Financials · mywealthgrid

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	1,158	1,337	1,428	1,567	1,552	1,633	2,006	2,369	2,652	2,737	3,026
COGS	—	-573	644	728	730	732	898	1,086	1,197	1,254	1,418
Gross profit	—	—	784	839	823	900	1,108	1,282	1,455	1,484	1,608
	992	1,769	548	580	570	577	706	803	939	986	1,043
	167	141	236	259	252	324	402	479	515	497	565
OPM %	14.4%	10.5%	16.6%	16.5%	16.2%	19.8%	20%	20.2%	19.4%	18.2%	18.7%
Depreciation	36	—	42	42	55	52	51	55	69	90	102
Interest	1	1	1	1	4	3	4	7	7	9	8
	23	33	29	38	46	51	53	51	65	80	95
Profit before tax	153	173	222	253	239	320	400	469	505	479	550
Tax	51	57	75	89	56	78	102	118	124	118	137
Tax %	33.5%	32.8%	33.7%	35.3%	23.6%	24.3%	25.4%	25.3%	24.6%	24.6%	24.9%
	102	116	147	164	183	242	298	351	381	361	413
PAT margin %	8.8%	8.7%	10.3%	10.5%	11.8%	14.8%	14.9%	14.8%	14.4%	13.2%	13.6%
EPS (₹)	18.3	10.5	13.3	14.8	16.5	21.9	26.9	31.7	34.4	32.6	37.3
EPS adjusted (₹)	9.2	21	13.3	14.8	16.5	21.9	26.9	31.7	34.4	32.6	37.3
	35.4%	38.2%	37.6%	40.5%	45.4%	43.5%	44.6%	45.8%	49.4%	52.2%	51%
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	28	28	55	55	55	55	55	55	55	55	55
Reserves	682	734	927	1,031	1,121	1,302	—	1,734	1,996	2,188	2,464
	2	3	—	—	—	2	—	9	11	3	60
	244	299	335	336	391	483	—	530	680	772	821
Total equity & liabilities	956	1,063	1,318	1,423	1,568	1,843	—	2,328	2,743	3,018	3,401
	330	322	317	321	340	338	401	403	652	861	864
CWIP	7	13	23	42	29	24	—	118	127	25	50
Investments	103	155	203	203	603	734	—	818	789	911	1,019
	516	573	775	856	597	747	—	990	1,175	1,221	1,468
Total assets	956	1,063	1,318	1,423	1,568	1,843	—	2,328	2,743	3,018	3,401

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Abrasives	1,490.79	192.35	798.95	354.55	444.4	43.28
Ceramics & Plastics	1,246.47	224.8

₹ Cr	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	124	82	307	331	186	341	364	453	530
	-43	-53	-437	-225	-55	-202	-176	-213	-313
	-57	-68	-93	-95	-114	-139	-174	-219	-214
Net cash flow	25	-39	-223	11	17	0	14	21	3
Free cash flow	88	16	257	283	60	202	201	360	413
CFO / Operating profit %	52.6%	31.6%	121.8%	102.1%	46.2%	71.1%	70.6%	91.1%	93.9%

Grindwell Norton Limited

Segment results

Compounded sales growth

Compounded profit growth

Return on equity

Abrasives · revenue

Grindwell Norton Limited

Profit & loss

Balance sheet

Segment results

Cash flow

Compounded returns

Compounded sales growth

Compounded profit growth

Return on equity

Abrasives · revenue