| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 115 |
| COGS | 78 |
| Gross profit | 37 |
| 22 | |
| Operating profit (EBITDA) | 15 |
| OPM % | 13.3% |
| Depreciation | 1 |
| Interest | 0 |
| 2 | |
| Profit before tax | 16 |
| Tax | 4 |
| Tax % | 25.3% |
| PAT | 12 |
| PAT margin % | 10.5% |
| EPS (₹) | 10.7 |
| ₹ Cr | Mar 2026 |
|---|---|
| Equity capital | — |
| Reserves | — |
| Borrowings | — |
| 94 | |
| Total equity & liabilities | 94 |
| Fixed assets | 14 |
| CWIP | — |
| Investments | 0 |
| 80 | |
| Total assets | 94 |
| ₹ Cr | Mar 2026 |
|---|---|
| 5 | |
| -15 | |
| 35 | |
| Net cash flow | 25 |
| Free cash flow | -3 |
| CFO / Operating profit % | 34.4% |