Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 47 | — | 0 | 1 | 28 | 29 | 30 | 23 | 22 | 30 | 25 | |
| COGS | -22 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 80 | — | 21 | 14 | 38 | 38 | 38 | 31 | 28 | 29 | 31 | |
| -10 | — | -21 | -13 | -9 | -8 | -9 | -7 | -6 | 1 | -6 | |
| OPM % | -21.9% | — | — | -1,309.8% | -32.7% | -28.7% | -28.7% | -30.3% | -30% | 3.3% | -23% |
| Depreciation | 16 | 11 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Interest | 40 | 43 | 42 | 35 | 5 | 5 | 15 | 4 | 2 | 0 | 0 |
| -104 | 33 | -69 | 42 | 45 | 6 | 2 | 14 | 3 | -23 | -1 | |
| Profit before tax | -169 | -49 | -132 | -6 | 29 | -8 | -22 | 3 | -6 | -22 | -7 |
| Tax | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -169 | -112 | -132 | -6 | 29 | -8 | -22 | 3 | -6 | -22 | -7 | |
| PAT margin % | -354.9% | — | — | -636.3% | 103.3% | -27% | -73% | 13.4% | -26.3% | -71.7% | -27.6% |
| EPS (₹) | -2.5 | -1.3 | -1.8 | -0.1 | 0.4 | -0.1 | -0.3 | 0 | -0.1 | -0.2 | -0.1 |
| EPS adjusted (₹) | -3 | -1.5 | -1.8 | -0.1 | 0.4 | -0.1 | -0.3 | 0 | -0.1 | -0.2 | -0.1 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 568 | 740 | 751 | 751 | 751 | 751 | 751 | 751 | 981 | 1,173 | 1,173 |
| Reserves | 319 | 120 | -9 | -15 | — | 5 | -17 | -14 | -21 | 12 | 5 |
| 356 | 84 | 358 | 256 | — | 283 | 292 | 284 | 82 | 59 | 52 | |
| 136 | 510 | 133 | 112 | — | 10 | 4 | 4 | 6 | 6 | 6 | |
| Total equity & liabilities | 1,379 | 1,454 | 1,233 | 1,104 | — | 1,049 | 1,030 | 1,025 | 1,048 | 1,250 | 1,235 |
| 244 | 122 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | |
| CWIP | — | — | — | — | — | 0 | 0 | — | 0 | — | 0 |
| Investments | 446 | 777 | 706 | 677 | — | 668 | 668 | 668 | 669 | 668 | 675 |
| 690 | 555 | 527 | 427 | 0 | 381 | 362 | 357 | 378 | 581 | 560 | |
| Total assets | 1,379 | 1,454 | 1,233 | 1,104 | 1 | 1,049 | 1,030 | 1,025 | 1,048 | 1,250 | 1,235 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -10 | 7 | -60 | -8 | 20 | 14 | -5 | -2 | -19 | -15 | -15 | |
| -75 | -161 | 135 | 115 | 4 | 0 | 5 | 4 | 4 | -219 | 33 | |
| 84 | 153 | -75 | -107 | -24 | -14 | -0 | -1 | 32 | 224 | -7 | |
| Net cash flow | -1 | -1 | -1 | -0 | 0 | -0 | -0 | 0 | 18 | -11 | 10 |
| Free cash flow | — | — | — | — | — | 14 | -5 | -2 | -19 | -15 | -15 |
| CFO / Operating profit % | — | — | — | — | — | — | — | — | — | — | — |