| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|
| 14 | 9 | 33 | 55 | 4 | 9 | 24 | 39 | |
| COGS | — | — | -29 | -56 | 0 | 7 | 21 | 33 |
| Gross profit | — | — | — | — | — | 2 | 3 | 6 |
| 15 | 9 | 61 | 112 | 3 | 1 | 1 | 3 | |
| Operating profit (EBITDA) | -1 | 0 | 1 | -2 | 1 | 1 | 2 | 3 |
| OPM % | -4.6% | 1.7% | 2.4% | -3% | 16.8% | 10.5% | 9.8% | 8.6% |
| Depreciation | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | — | — | — | — | 0 | 0 | 1 | 2 |
| — | — | — | — | 0 | 0 | 1 | 0 | |
| Profit before tax | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
| Tax | — | — | — | — | 0 | 0 | 0 | 1 |
| Tax % | — | — | — | — | 26.2% | 25.3% | 25% | 41.4% |
| 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | |
| PAT margin % | 5.1% | 6.4% | 1.6% | 1.3% | 12.8% | 6.3% | 5.3% | 2.7% |
| EPS (₹) | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0 |
| EPS adjusted (₹) | — | — | — | — | 0 | 0 | 0 | 0 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Equity capital | 37 | 37 | 37 | 37 |
| Reserves | 14 | 15 | 16 | 17 |
| 0 | 13 | 25 | 32 | |
| 0 | 1 | 1 | 6 | |
| Total equity & liabilities | 52 | 65 | 78 | 92 |
| 0 | 0 | 0 | 0 | |
| CWIP | — | — | — | — |
| Investments | 1 | 1 | 0 | 1 |
| 51 | 64 | 78 | 91 | |
| Total assets | 52 | 65 | 78 | 92 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| 5 | 1 | 6 | 4 | |
| -3 | -3 | -5 | -5 | |
| Cash from financing | 0 | 0 | 0 | 0 |
| Net cash flow | 2 | -2 | 1 | -1 |
| Free cash flow | 5 | 1 | 6 | 4 |
| CFO / Operating profit % | 736.5% | 97.9% | 246.8% | 121.6% |