Loading page…
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| 183 | 317 | 338 | |
| COGS | -30 | -27 | -10 |
| 208 | 326 | 326 | |
| Operating profit (EBITDA) | 5 | 19 | 21 |
| OPM % | 2.9% | 5.9% | 6.3% |
| Depreciation | 3 | 3 | 3 |
| Interest | 3 | 7 | 6 |
| 2 | 1 | 2 | |
| Profit before tax | 0 | 9 | 14 |
| Tax | 0 | 2 | 4 |
| Tax % | 25.8% | 26.3% | 28.1% |
| 0 | 7 | 10 | |
| PAT margin % | 0.1% | 2.1% | 3.1% |
| EPS (₹) | 0.2 | 4.5 | 7 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Equity capital | 7 | 5 | 5 |
| Reserves | 4 | 11 | 21 |
| 39 | 64 | 75 | |
| 52 | 56 | 91 | |
| Total equity & liabilities | 102 | 135 | 192 |
| 16 | 14 | 12 | |
| CWIP | 0 | 0 | 0 |
| Investments | — | — | — |
| 86 | 122 | 181 | |
| Total assets | 102 | 135 | 192 |