Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| 23 | 48 | 65 | |
| COGS | 15 | 25 | 18 |
| Gross profit | 8 | 23 | 47 |
| 21 | 26 | 37 | |
| Operating profit (EBITDA) | -14 | -3 | 11 |
| OPM % | -60.2% | -7.1% | 16.1% |
| Depreciation | 6 | 5 | 4 |
| Interest | 1 | 1 | 0 |
| 1 | 2 | 2 | |
| Profit before tax | -19 | -7 | 8 |
| Tax | -4 | -0 | 2 |
| Tax % | -20.1% | -0.9% | 25.4% |
| PAT | -15 | -7 | 6 |
| PAT margin % | -66.7% | -13.5% | 9.1% |
| EPS (₹) | -2.1 | -0.9 | 0.9 |
| EPS adjusted (₹) | -2.1 | -0.9 | 0.9 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|
| Equity capital | 14 | 14 | 14 | 14 |
| Reserves | — | 165 | 160 | 166 |
| — | 15 | 18 | 4 | |
| — | 29 | 27 | 26 | |
| Total equity & liabilities | — | 223 | 218 | 211 |
| 168 | 164 | 187 | 184 | |
| CWIP | — | 9 | 9 | 7 |
| Investments | — | 0 | 2 | 10 |
| — | 50 | 21 | 9 | |
| Total assets | — | 223 | 218 | 211 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| 4 | 22 | 22 | |
| -1 | -28 | -9 | |
| -1 | 2 | -14 | |
| Net cash flow | 2 | -3 | -0 |
| Free cash flow | 3 | -5 | 21 |
| CFO / Operating profit % | — | — | 210.7% |