| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 30 |
| COGS | 23 |
| Gross profit | 7 |
| 3 | |
| 5 | |
| OPM % | 15.3% |
| Depreciation | 0 |
| Interest | 0 |
| 0 | |
| Profit before tax | 4 |
| Tax | 1 |
| Tax % | 28.3% |
| PAT | 3 |
| PAT margin % | 10% |
| EPS (₹) | 0.1 |
| EPS adjusted (₹) | 0.1 |
| ₹ Cr | Mar 2026 |
|---|---|
| Equity capital | 332 |
| Reserves | -17 |
| 10 | |
| 34 | |
| Total equity & liabilities | 359 |
| 2 | |
| CWIP | 24 |
| Investments | 0 |
| 334 | |
| Total assets | 359 |
| ₹ Cr | Mar 2026 |
|---|---|
| -1 | |
| -0 | |
| 2 | |
| Net cash flow | 0 |
| Free cash flow | -1 |
| CFO / Operating profit % | -18.6% |