| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 11 | 31 | 177 | |
| COGS | 8 | 26 | 171 |
| Gross profit | 2 | 5 | 6 |
| 1 | 2 | 2 | |
| Operating profit (EBITDA) | 1 | 3 | 4 |
| OPM % | 8.4% | 9% | 2.3% |
| Depreciation | 0 | 0 | 0 |
| Interest | 0 | 0 | 1 |
| 0 | 0 | 2 | |
| Profit before tax | 1 | 2 | 5 |
| Tax | 0 | 1 | 1 |
| Tax % | 26.1% | 25% | 25.2% |
| 1 | 2 | 4 | |
| PAT margin % | 6.1% | 5.1% | 2.1% |
| EPS (₹) | 2.5 | 2.8 | 5 |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | — | — | — |
| Reserves | — | — | — |
| Borrowings | — | — | — |
| 14 | 52 | 125 | |
| Total equity & liabilities | 14 | 52 | 125 |
| Fixed assets | — | 5 | 6 |
| CWIP | — | — | — |
| Investments | 0 | 0 | 25 |
| 14 | 47 | 94 | |
| Total assets | 14 | 52 | 125 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -6 | -31 | -3 | |
| -5 | -1 | -61 | |
| 13 | 37 | 58 | |
| Net cash flow | 2 | 5 | -7 |
| Free cash flow | -11 | -31 | -5 |
| CFO / Operating profit % | -703.3% | — | -83.3% |