Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 3,289 | 4,072 | 5,399 | 5,753 | 5,455 | 5,376 | 5,381 | |
| COGS | 1,814 | 1,848 | 2,392 | 3,366 | 2,957 | 2,970 | 2,734 |
| Gross profit | 1,474 | 2,224 | 3,007 | 2,387 | 2,498 | 2,405 | 2,647 |
| 847 | 965 | 1,078 | 1,250 | 1,157 | 1,199 | 1,388 | |
| 627 | 1,259 | 1,929 | 1,137 | 1,341 | 1,206 | 1,259 | |
| OPM % | 19.1% | 30.9% | 35.7% | 19.8% | 24.6% | 22.4% | 23.4% |
| Depreciation | 137 | 138 | 105 | 124 | 141 | 155 | 178 |
| Interest | 212 | 154 | 20 | 20 | 60 | 55 | 58 |
| -6 | 4 | 114 | 89 | 115 | 97 | 76 | |
| Profit before tax | 273 | 971 | 1,918 | 1,083 | 1,256 | 1,092 | 1,098 |
| Tax | 95 | 316 | 451 | 289 | 320 | 279 | 297 |
| Tax % | 35% | 32.6% | 23.5% | 26.7% | 25.5% | 25.6% | 27% |
| 177 | 655 | 1,467 | 793 | 936 | 813 | 802 | |
| PAT margin % | 5.4% | 16.1% | 27.2% | 13.8% | 17.2% | 15.1% | 14.9% |
| EPS (₹) | 47.3 | 181.2 | 111.4 | 30.9 | 75.1 | 13.2 | 13.1 |
| EPS adjusted (₹) | — | 9.4 | 22.5 | 12.2 | 15 | 13.2 | 13 |
| 0% | 10.2% | 12.1% | 13% | 8.3% | 7.6% | 7.7% | |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 34 | 66 | 65 | 62 | 61 | 62 |
| Reserves | 2,001 | 3,247 | 3,841 | 4,434 | 4,845 | 5,747 |
| Minority interest | 72 | 130 | 41 | 58 | 31 | 41 |
| 852 | 428 | 317 | 52 | 309 | 427 | |
| 513 | 1,019 | 896 | 940 | 912 | 1,020 | |
| Total equity & liabilities | 3,474 | 4,890 | 5,159 | 5,545 | 6,157 | 7,296 |
| 2,013 | 1,530 | 2,065 | 2,362 | 2,723 | 3,424 | |
| CWIP | 144 | 643 | 443 | 430 | 430 | 470 |
| Investments | 277 | 239 | 228 | 222 | 471 | 391 |
| 1,039 | 2,478 | 2,424 | 2,531 | 2,534 | 3,012 | |
| Total assets | 3,474 | 4,890 | 5,159 | 5,545 | 6,157 | 7,296 |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2021 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| Steel | 3,957.64 | 1,033.28 | — | 994.83 |
| Power | 114.28 | 61.2 | — | 370.71 |
₹ crore by fiscal year
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 969 | 1,330 | 962 | 1,044 | 895 | 1,157 | |
| -62 | -1,096 | -229 | -754 | -436 | -1,337 | |
| -900 | -233 | -246 | -679 | -250 | 156 | |
| Net cash flow | 6 | 2 | 487 | -388 | 210 | -23 |
| Free cash flow | 917 | 717 | 507 | 622 | 360 | 115 |
| CFO / Operating profit % | 78.8% | 71.4% | 85% | 78.6% | 75% | 92.4% |