| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 389 |
| COGS | 368 |
| Gross profit | 21 |
| 10 | |
| Operating profit (EBITDA) | 12 |
| OPM % | 3% |
| Depreciation | 1 |
| Interest | 3 |
| 2 | |
| Profit before tax | 10 |
| Tax | 3 |
| Tax % | 26% |
| PAT | 7 |
| PAT margin % | 1.9% |
| EPS (₹) | 8.4 |
| ₹ Cr | Mar 2026 |
|---|---|
| Equity capital | — |
| Reserves | — |
| Borrowings | — |
| 122 | |
| Total equity & liabilities | 122 |
| Fixed assets | 4 |
| CWIP | — |
| Investments | 0 |
| 118 | |
| Total assets | 122 |
| ₹ Cr | Mar 2026 |
|---|---|
| -9 | |
| -1 | |
| 21 | |
| Net cash flow | 11 |
| Free cash flow | -10 |
| CFO / Operating profit % | -78.3% |