Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 66 | 68 | 77 | 76 | |
| COGS | 62 | 64 | 73 | 72 |
| Gross profit | 4 | 4 | 4 | 4 |
| 1 | 1 | 1 | -0 | |
| 3 | 3 | 3 | 4 | |
| OPM % | 5.2% | 5.1% | 3.9% | 5.3% |
| Depreciation | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | |
| Profit before tax | 3 | 3 | 3 | 4 |
| Tax | 1 | 1 | 1 | 1 |
| Tax % | 25.7% | 24.3% | 21.3% | 17.4% |
| 2 | 3 | 2 | 3 | |
| PAT margin % | 3.3% | 3.7% | 3% | 4.1% |
| EPS (₹) | 0.2 | 0.2 | 0.2 | 0.2 |
| EPS adjusted (₹) | 0.2 | 0.2 | 0.2 | 0.2 |
| Annual report | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 14 | 14 | 14 | 14 |
| Reserves | 3 | 6 | 8 | 11 |
| 1 | 2 | 0 | 11 | |
| 3 | 2 | 2 | 10 | |
| Total equity & liabilities | 22 | 24 | 24 | 46 |
| 0 | 0 | 0 | 12 | |
| CWIP | 0 | 0 | — | 0 |
| Investments | 1 | 3 | 4 | 5 |
| 21 | 21 | 21 | 30 | |
| Total assets | 22 | 24 | 24 | 46 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 5 | 1 | 3 | -1 | |
| -1 | -3 | 0 | -11 | |
| -1 | -0 | -2 | 10 | |
| Net cash flow | 2 | -3 | 1 | -1 |
| Free cash flow | 5 | 0 | 2 | -12 |
| CFO / Operating profit % | 138.8% | 19.4% | 114.6% | -24.4% |