Consolidated figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 0 | 62 | 146 | 166 | 193 | |
| COGS | 0 | 19 | 47 | 57 | 68 |
| Gross profit | — | 43 | 99 | 109 | 125 |
| 0 | 30 | 75 | 87 | 95 | |
| 0 | 13 | 24 | 22 | 30 | |
| OPM % | — | 20.6% | 16.2% | 13.1% | 15.4% |
| Depreciation | 0 | 8 | 18 | 20 | 23 |
| Interest | 0 | 5 | 11 | 9 | 9 |
| 0 | 5 | 12 | 4 | 3 | |
| Profit before tax | 0 | 5 | 8 | -3 | 0 |
| Tax | 0 | 1 | 2 | -1 | 0 |
| Tax % | — | 22.7% | 25.1% | -22.3% | 60.9% |
| 0 | 3 | 6 | -3 | 0 | |
| PAT margin % | — | 5.6% | 3.9% | -1.6% | 0.1% |
| EPS (₹) | 0 | 0.9 | 0.4 | -0.2 | -0.1 |
| EPS adjusted (₹) | 0 | 0.3 | 0.4 | -0.2 | -0 |
| Annual report | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 3 | 3 | 4 | 13 | 15 | 15 |
| Reserves | — | 0 | 17 | 43 | 48 | 48 |
| Minority interest | — | — | 1 | 4 | 3 | 4 |
| — | 0 | 44 | 14 | 11 | 10 | |
| — | 0 | 113 | 104 | 127 | 112 | |
| Total equity & liabilities | — | 0 | 179 | 178 | 203 | 189 |
| 0 | 0 | 143 | 135 | 165 | 148 | |
| CWIP | — | 0 | 1 | 2 | 0 | 0 |
| Investments | — | 0 | 0 | 0 | 0 | 0 |
| — | — | 35 | 40 | 38 | 41 | |
| Total assets | — | 0 | 179 | 178 | 203 | 189 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 0 | 12 | 22 | 28 | 30 | |
| 0 | -21 | -5 | -12 | -7 | |
| 0 | 5 | -17 | -16 | -23 | |
| Net cash flow | 0 | -4 | 1 | 1 | -1 |
| Free cash flow | 0 | 4 | 14 | 17 | 22 |
| CFO / Operating profit % | — | 92% | 93.3% | 130.1% | 100.5% |