Gorani Industries Ltd (GORANIN)

Loading page…

Gorani Industries Ltd (GORANIN) · mywealthgrid

About

Gorani Industries Ltd operates in Houseware within the Consumer Discretionary sector.

Face value: ₹10

Market cap

₹22 Cr

P/E

25.8×

P/B

1.6×

Dividend yield

ROE

4.6%

ROCE

14.6%

Debt / equity

0.97

OPM

5.4%

EPS (TTM)

₹1.6

Book value

₹26.1

52-week high

—

52-week low

—

1,903 historical price candles were omitted because the exchange source has not been verified.

₹41.0+4.2%1Y

Quick read

rule-based

Pros

+Revenue CAGR of 15.1% over the last 5 years
+High promoter holding of 62.3% with no pledge

Cons

−Low return on equity of 7.6% (3-yr avg)
−Thin operating margin of 5.4%
−Profit declined 0.9% a year over the last 5 years
−Weak interest coverage of 1.8×

Research score

Structured signal from quality, growth, valuation and momentum.

28/100

Business quality: 18
Growth: 0
Valuation

Revenue & net profit

₹ crore, by fiscal year

RevenuePAT

Margins

% of revenue, by fiscal year

OPMPAT margin

Peers

Comparable companies from the narrowest available industry classification.

Screen this industry Compare top 5 side-by-side

Company	Mkt Cap	EV	Revenue	EBITDA	OPM	PAT	NPM	ROCE	ROE	WC Days
Cello World LimitedCELLOCELLO	₹7,137 Cr	₹7,172 Cr	₹2,321 Cr	₹461 Cr	20.3%	₹324 Cr	14.3%	17.4%	13.6%	238
Hawkins Cookers LimitedHAWKINCOOKHAWKINCOOK	₹4,254 Cr	—	₹1,253 Cr	₹181 Cr	14.4%	₹131 Cr	10.5%	—	—	—
Borosil LimitedBOROLTDBOROLTD	₹3,351 Cr	₹3,488 Cr	₹1,217 Cr	₹166 Cr	14.1%	₹70 Cr	6.2%	11.8%	8.8%	259
All Time Plastics LimitedALLTIMEALLTIME	₹1,232 Cr	₹1,312 Cr	₹614 Cr	₹85 Cr	14.7%	₹34 Cr	5.8%	9.7%	5.8%	82
Maharaja & Speedex India LtdSPEEDEXSPEEDEX	₹420 Cr	—	₹94 Cr	₹11 Cr	11.4%	₹6 Cr	6%	—	—	—
Maruti Interior Products LtdSPITZESPITZE	₹236 Cr	—	₹52 Cr	₹7 Cr	13.2%	₹4 Cr	6.9%	—	—	—
Inflame Appliances LtdINFLAMEINFLAME	₹172 Cr	—	₹152 Cr	₹19 Cr	12.5%	₹6 Cr	3.8%	—	—	—
Riddhi Display Equipments LtdRDELRDEL	₹25 Cr	—	₹29 Cr	₹8 Cr	26.5%	₹4 Cr	14.6%	—	—	—
Gorani Industries LtdGORANINGORANIN	₹22 Cr	₹36 Cr	₹43 Cr	₹2 Cr	5.4%	₹1 Cr	1.7%	14.6%	4.6%	274

Loading peers…

Financials

Reported profit and loss, balance sheet, cash flow and growth history.

Annual Quarterly

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	6	7	20	20	21	18	29	42	42	43	37
COGS	-0	-2	-17	-16	-17	-14	-21	-29	33	34	29
Gross profit	—	—	—	—	—	—	—	—	9	9	8
	6	9	36	36	37	31	47	69	6	7	6
	0	0	1	1	1	1	3	3	3	2	2
OPM %	6.2%	6.3%	5.1%	5.7%	6.6%	6.8%	10.2%	6.3%	6.7%	5.7%	5.4%
Depreciation	0	0	0	0	0	0	0	0	0	0	0
Interest	0	0	0	0	0	0	0	1	1	1	1
	—	—	0	0	0	0	0	1	0	0	0
Profit before tax	0	0	1	1	1	1	2	2	2	1	1
Tax	—	—	—	0	0	0	1	1	0	0	0
Tax %	—	—	—	31.7%	28.9%	28.6%	26.9%	25.7%	23.6%	28.6%	33%
	0	0	1	1	1	1	2	2	1	1	1
PAT margin %	3.5%	4.3%	3.9%	2.8%	3%	3.6%	5.8%	3.6%	3.2%	2%	1.7%
EPS (₹)	0.4	0.6	1.5	1.1	1.3	1.4	3.4	2.8	2.5	1.6	1.2
EPS adjusted (₹)	—	—	—	—	—	1.4	3.4	2.8	2.5	1.6	1.2
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	5	5	5	5	5	5
Reserves	1	5	6	7	8	9
Minority interest	—	—	—	0	—	0
	3	8	11	10	11	14
	3	4	6	5	7	6
Total equity & liabilities	12	21	28	28	31	34
	3	3	3	3	3	3
CWIP	0	0	0	0	0	0
Investments	—	—	—	0	0	0
	9	17	25	25	28	31
Total assets	12	21	28	28	31	34

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	1	-5	-1	-0	0	-1
	-0	-1	-0	-0	-0	0
	-1	7	3	-2	-0	1
Net cash flow	0	1	1	-3	0	1
Free cash flow	—	—	—	-1	0	-1
CFO / Operating profit %	113.6%	-175.7%	-51.5%	-15.8%	11.5%	-44.1%

Loading financials…

Ratios

Annual operating, return, leverage and working-capital ratios.

Standalone figures

Ratio	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Margins
Gross margin %	—	—	—	—	—	21.8%	22.1%	22.3%
EBITDA margin %	5.7%	6.6%	6.8%	10.2%	6.3%	6.7%	5.7%	5.4%
EBIT margin %	4.5%	5.2%	5.1%	8.8%	5.3%	5.8%	4.7%	4.4%
PAT margin %	2.8%	3%	3.6%	5.8%	3.6%	3.2%	2%	1.7%
Working capital
Receivable days	—	—	89	64	75	82	75	153
Inventory days	—	—	69	135	111	161	189	176
Payable days	—	—	—	—	—	41	57	54
NWC days	—	—	—	—	—	202	208	274
Leverage
Current ratio	—	—	—	—	—	1.65	1.62	1.58
Debt to EBITDA	—	—	2.78	2.57	4.33	3.58	4.52	6.69
Debt to equity	—	—	0.6	0.77	1.02	0.82	0.83	0.97
Interest coverage	5.3	4.3	8.1	6.8	3.8	2.8	2.1	1.8
Asset turnover	—	—	1.54	1.38	1.49	1.51	1.39	1.09
Return ratios
Return on assets %	—	—	5.5%	8%	5.3%	4.9%	2.8%	1.9%
Return on capital employed %	—	—	—	—	—	21.1%	16.9%	14.6%
Return on equity %	—	—	11.4%	17.1%	13.3%	10.9%	6.5%	4.5%

Derived from reported annual statements. ROCE uses EBIT over capital employed (total assets less current liabilities). Day counts average the opening and closing balance; receivables turn on revenue, inventory and payables on cost of goods sold.

Loading ratios…

Shareholding

Quarterly ownership, named holders, insider transactions and disclosed deals.

Quarterly Annual

Every quarter filed · % of equity

Holder (%)	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	62.26%	62.26%	62.26%	62.26%	62.26%	62.26%	62.26%	62.26%	62.26%	62.26%	62.26%	62.26%
FII	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	1.34%	1.34%	1.34%	1.34%	1.34%	1.34%	1.34%	1.34%	1.34%	1.34%	1.34%	1.34%
Government	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	36.4%	36.4%	36.4%	36.4%	36.4%	36.4%	36.4%	36.4%	36.4%	36.4%	36.4%	36.4%
No. of shareholders	—	—	—	—	—	—	—	—	2,163	2,061	2,082	2,100

Promoter holding up 0 percentage points since Sep 2023.

Mr. Nakul GoraniChairman
Sanjay GoraniManaging Director
Raina GoyalNon Executive Director
Arpit GargChief Finanacial Officer
Ayush ShuklaIndependent Director
Geet GoraniNon-Executive Director
Ms. Arpita JainNon - Executive Independent Director
Ms. Prashi JainCompany Secretary & Compliance Officer

Current officeholders as filed with BSE. A person holding two offices is listed once per office.

Loading shareholding…

F&O

Current futures and options contracts with compact option-chain pages.

Not in the F&O segment

Only about 210 stocks have listed futures and options. Contracts appear here for those, refreshed after each close.

Loading f&o…

Fund holders

Mutual-fund schemes that disclosed a holding in the company.

No fund holdings on record

No scheme among the 32 fund houses on record reported a position in Gorani Industries Ltd. Portfolios are published monthly by each AMC; coverage is still partial.

Loading fund holders…

Documents

Annual reports, exchange filings, offer documents, ratings and earnings-call material.

Announcements

Loading documents…

Events

Upcoming dates and the company’s corporate-action history.

1

Board meeting to consider results13 Aug 2026

Loading events…

Announcements

Latest exchange announcements, filings and downloadable documents.

1 month 3 months 6 months 1 year All

3 announcementsExport CSV

3 Sept 2026, 12:56 pmCompany Update

Announcement under Regulation 30 (LODR)-Newspaper Publication

Newspaper Publication PDF

3 Sept 2026, 12:12 pmCompany Update

Gorani Industries Ltd - 531608 - Announcement Under Regulation-30- Notice Of AGM

General PDF

3 Sept 2026, 12:09 pmOthers

Reg. 34 (1) Annual Report.

Reg. 34 (1) Annual Report PDF

Date	Category	Subject	Filing
3 Sept 2026, 12:56 pm	Company Update Newspaper Publication	Announcement under Regulation 30 (LODR)-Newspaper Publication	PDF
3 Sept 2026, 12:12 pm	Company Update General	Gorani Industries Ltd - 531608 - Announcement Under Regulation-30- Notice Of AGM

Loading announcements…

Gorani Industries Ltd

About

Quick read

Pros

Cons

Research score

Revenue & net profit

Margins

Peers

Financials

Ratios

Shareholding

F&O

Not in the F&O segment

Fund holders

No fund holdings on record

Documents

Announcements

Events

1

Announcements

Not in the F&O segment

No fund holdings on record

1

Announcements

Annual reports

Compounded sales growth

Compounded profit growth

Return on equity

Gorani Industries Ltd

About

Quick read

Pros

Cons

Research score

Revenue & net profit

Margins

Peers

Financials

Profit & loss

Balance sheet

Cash flow

Ratios

Ratio timeline

Shareholding

Quarterly record

Board and management

F&O

Not in the F&O segment

Fund holders

No fund holdings on record

Documents

Announcements

Events

Board meetings1

Announcements

Not in the F&O segment

Ratio timeline

Quarterly record

Board and management

No fund holdings on record

Board meetings1

Announcements

Annual reports

Profit & loss

Balance sheet

Cash flow

Compounded returns

Compounded sales growth

Compounded profit growth

Return on equity

1

1