| ₹ Cr | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 535 | 489 | 464 | 424 | 490 | 454 | 426 | 375 | 227 | 481 | 514 | 569 | |
| COGS | -376 | -337 | -327 | -282 | -341 | -303 | -293 | -255 | -150 | -304 | -336 | -388 |
| 870 | 781 | 757 | 662 | 787 | 709 | 699 | 606 | 376 | 711 | 776 | 890 | |
| Operating profit (EBITDA) | 40 | 45 | 34 | 45 | 44 | 48 | 20 | 23 | 1 | 73 | 74 | 67 |
| OPM % | 7.5% | 9.3% | 7.3% | 10.5% | 9% | 10.5% | 4.8% | 6.2% | 0.6% | 15.3% | 14.5% | 11.9% |
| Depreciation | 10 | 10 | 10 | 11 | 12 | 12 | 13 | 13 | 13 | 13 | 13 | 13 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 9 | 10 | 11 | 9 | 9 | 9 | 10 | 8 | 6 | 6 | 5 | 5 | |
| Profit before tax | 38 | 44 | 34 | 42 | 40 | 43 | 16 | 17 | -6 | 65 | 66 | 58 |
| Tax | 13 | 15 | 12 | 15 | 14 | 5 | 4 | 5 | -2 | 16 | 17 | 15 |
| Tax % | 35% | 35% | 35.5% | 36.4% | 35% | 12.1% | 26.7% | 26.5% | -25.2% | 25.2% | 25.7% | 26% |
| 25 | 29 | 22 | 27 | 26 | 38 | 12 | 13 | -4 | 49 | 49 | 43 | |
| PAT margin % | 4.6% | 5.9% | 4.7% | 6.3% | 5.4% | 8.3% | 2.8% | 3.4% | -2% | 10.1% | 9.5% | 7.6% |
| EPS (₹) | 10.7 | 12.5 | 9.4 | 11.6 | 11.4 | 16.4 | 5.2 | 5.5 | -2 | 21.1 | 21.2 | 18.7 |
| vs same quarter last year | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY % | +5.1% | +17.2% | +16.3% | +11.3% | -8.3% | -7.2% | -8.1% | -11.5% |
| -53.7% |
| +6% |
| +20.7% |
| +51.8% |
| PAT YoY % | -12.9% | -31.4% | -42.3% | +22.2% | +5.9% | +31.5% | -45.2% | -52.7% | -117.1% | +28.5% | +312.2% | +240.3% |