Standalone figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 48 | 37 | |
| COGS | 34 | 26 |
| Gross profit | 14 | 11 |
| 10 | 9 | |
| 5 | 2 | |
| OPM % | 9.5% | 5.4% |
| Depreciation | 2 | 1 |
| Interest | 2 | 1 |
| 2 | 2 | |
| Profit before tax | 3 | 1 |
| Tax | 1 | 0 |
| Tax % | 34.7% | 20.5% |
| 2 | 1 | |
| PAT margin % | 4.7% | 2.7% |
| EPS (₹) | 0.1 | 0 |
| EPS adjusted (₹) | — | 0 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | 29 |
| Reserves | — | 53 |
| — | 8 | |
| 51 | 8 | |
| Total equity & liabilities | 51 | 98 |
| 17 | 16 | |
| CWIP | — | — |
| Investments | 10 | 61 |
| 25 | 22 | |
| Total assets | 51 | 98 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 9 | 5 | |
| -0 | -51 | |
| -9 | 46 | |
| Net cash flow | 0 | 0 |
| Free cash flow | 9 | 4 |
| CFO / Operating profit % | 196.1% | 233.2% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Manufacturing Income | 22.25 | 2.3 | 19.59 | 15.93 | 3.66 | 62.84 |
| Trading Goods | 14.85 | 1.83 |
| 2.05 |
| 0.5 |
| 1.55 |
| 118.06 |
₹ crore by fiscal year