Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	330	315	319	446	365	406	688	533	603	781	977
COGS	252	—	244	328	273	272	487	353	409	512	648
Gross profit	78	—	75	118	91	134	201	180	194	269	328
	50	288	50	63	48	56	71	76	80	110	124
	28	27	25	55	43	78	130	104	114	160	204
OPM %	8.6%	8.5%	7.9%	12.4%	11.9%	19.3%	18.9%	19.5%	19%	20.4%	20.9%
Depreciation	—	3	3	3	2	4	5	7	6	6	15
Interest	2	2	2	2	1	0	1	0	0	0	3
	15	8	12	18	22	23	25	21	14	20	44
Profit before tax	42	31	33	68	62	97	149	117	122	173	231
Tax	9	11	13	22	17	30	43	32	31	55	60
Tax %	21.3%	33.7%	38.1%	31.7%	27%	31%	28.7%	27.5%	25.6%	32.1%	26.1%
	33	21	20	46	45	67	106	85	91	117	171
PAT margin %	9.9%	6.6%	6.4%	10.4%	12.4%	16.5%	15.4%	16%	15.1%	15%	17.5%
EPS (₹)	13	8.1	11.3	19.1	19.7	30.3	9.6	7.8	8.5	11	15.1
EPS adjusted (₹)	2	1.3	—	—	3.1	4.5	7.3	5.9	6.4	8.2	11.3
	19.2%	24.8%	13.3%	15.7%	32.9%	26.4%	37.5%	25.6%	14.1%	27.3%	—
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2016	Mar 2017	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	25	25	22	22	22	22	21	21	23
Reserves	256	278	—	443	498	564	609	719	1,083
Minority interest	—	—	—	16	6	6	5	5	5
	48	31	—	22	3	0	0	9	32
	94	92	—	110	104	113	99	140	219
Total equity & liabilities	422	426	—	614	632	705	734	894	1,363
	23	22	20	41	39	43	40	60	93
CWIP	2	2	—	0	0	0	0	0	0
Investments	—	—	—	221	142	153	168	106	182
	398	402	—	352	452	509	526	727	1,087
Total assets	422	426	—	614	632	705	734	894	1,363

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Jewellery	1,013.97	248.36	655.86	215.61	440.25	56.41
Investments	-11.08	-11.34

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	59	0	-15	86	67	49	-10	65	107	-13	24
	9	-4	27	-11	-24	-12	95	-15	-28	63	-71
	-45	-15	4	-41	-52	-0	-90	-31	-54	-13	171
Net cash flow	22	-19	16	34	-9	37	-5	19	26	37	124
Free cash flow	56	-2	-17	83	65	19	-13	56	100	-20	8
CFO / Operating profit %	207.9%	0.2%	-58.8%	155.8%	155%	62.8%	-7.5%	62.8%	93.6%	-8.1%	11.6%