Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	1,616	186	186	8	18	10	11	7	84	11	747
COGS	-1,501	181	181	-7	10	8	11	7	77	10	744
Gross profit	—	5	5	—	7	2	0	0	7	0	2
	3,125	24	24	22	5	4	4	3	4	4	4
	-7	-20	-20	-7	2	-2	-4	-3	3	-4	-2
OPM %	-0.5%	-10.5%	-10.5%	-81.3%	11.6%	-19.2%	-31.2%	-45.6%	3.4%	-35.8%	-0.2%
Depreciation	9	0	0	0	0	0	1	1	1	0	0
Interest	13	3	3	1	0	0	0	0	0	0	1
	11	20	20	12	11	6	6	7	-13	9	7
Profit before tax	9	-3	-3	4	13	4	2	3	-11	4	4
Tax	3	-1	-1	1	6	1	0	1	-3	1	1
Tax %	32.9%	-42.8%	-42.8%	33.9%	43.2%	17.3%	14.4%	19.7%	-26.5%	21.1%	20.2%
	6	-2	-2	3	7	3	1	2	-8	3	3
PAT margin %	0.4%	-0.9%	-0.9%	34.1%	42.2%	29.5%	12.5%	28%	-9.3%	31.8%	0.4%
EPS (₹)	0.4	-0.1	-0.1	0.2	0.6	0.3	0.2	0.2	-0.8	0.3	0.3
EPS adjusted (₹)	0.4	-0.1	-0.1	0.2	0.6	0.3	0.1	0.2	-0.8	0.3	0.3
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	26	26	26	26	26	20	20	20	20	20	20
Reserves	242	236	221	224	—	193	194	196	188	192	195
	21	44	—	—	—	0	0	0	0	0	0
	356	364	28	17	—	11	10	11	2	1	2
Total equity & liabilities	645	671	276	267	—	223	224	227	210	213	216
	174	162	—	—	8	1	0	0	0	0	0
CWIP	0	0	—	—	—	1	0	0	0	0	0
Investments	112	151	—	—	—	118	127	128	117	123	129
	360	357	276	267	—	104	97	99	92	90	88
Total assets	645	671	276	267	—	223	224	227	210	213	216

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	25	6	-2	-24	1	-4
	14	-6	2	24	2	14
	-48	0	0	0	-0	-1
Net cash flow	-8	0	-0	0	3	10
Free cash flow	25	6	-2	-24	1	-4
CFO / Operating profit %	—	—	—	-842.9%	—	—