Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	4,926	5,206	5,871	6,964	6,267	8,306	9,374	9,561	9,383	10,233
COGS	3,803	3,954	4,574	5,376	4,608	6,305	7,389	7,244	6,946	7,576
Gross profit	1,123	1,252	1,297	1,588	1,659	2,001	1,985	2,317	2,437	2,657
	685	793	829	1,087	1,045	1,286	1,430	1,563	1,567	1,753
	438	459	468	501	614	716	555	753	870	904
OPM %	8.9%	8.8%	8%	7.2%	9.8%	8.6%	5.9%	7.9%	9.3%	8.8%
Depreciation	75	86	98	148	154	173	185	214	226	229
Interest	86	45	34	42	46	63	99	108	133	138
	59	44	141	37	40	62	108	41	43	75
Profit before tax	375	372	477	349	453	542	378	473	554	612
Tax	102	121	128	48	106	122	82	113	150	167
Tax %	27.1%	32.5%	26.8%	13.8%	23.3%	22.6%	21.8%	24%	27.2%	27.3%
	273	251	349	301	348	419	295	359	403	445
PAT margin %	5.5%	4.8%	6%	4.3%	5.6%	5.1%	3.2%	3.8%	4.3%	4.4%
EPS (₹)	12.6	12	17	15.9	16.3	21	15.7	18.7	22.4	24.6
EPS adjusted (₹)	13.4	11.9	17.1	15.9	16.3	21	15.7	18.7	22.4	23.2
	0%	37.4%	26.5%	34.5%	49%	45.3%	60.5%	53.4%	49.2%	44.8%
Annual report	—	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	185	192	192	192	192	192	192	192	192	192
Reserves	824	1,219	—	1,646	1,859	2,076	2,145	2,324	2,189	1,840
Minority interest	254	269	—	382	410	420	406	404	222	132
	660	403	—	618	988	1,566	1,321	1,309	1,281	1,468
	1,292	1,458	1,859	1,861	1,349	1,329	1,421	1,474	1,632	2,538
Total equity & liabilities	3,214	3,541	2,051	4,700	4,799	5,584	5,486	5,703	5,516	6,170
	1,473	1,492	2,051	2,157	2,281	2,387	2,534	2,739	2,832	2,726
CWIP	50	190	—	150	137	81	190	173	40	178
Investments	—	—	—	129	124	160	158	177	139	122
	1,691	1,860	0	2,264	2,258	2,957	2,603	2,615	2,505	3,144
Total assets	3,214	3,541	2,051	4,700	4,799	5,584	5,486	5,703	5,516	6,170

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Animal Nutrition	4,941.54	347.18	1,629.19	1,378.68	250.51	138.59
Vegetable Oil	1,997.76	386.05

₹ Cr	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	897	354	448	240	-2	-120	874	678	969	1,281
	-63	-253	-237	-255	-187	-208	-284	-327	-82	-150
	-812	-125	-217	36	189	311	-594	-328	-901	-869
Net cash flow	22	-24	-6	21	-0	-17	-5	23	-13	262
Free cash flow	692	108	172	-24	-258	-391	515	294	745	984
CFO / Operating profit %	204.9%	79.9%	98.2%	49.1%	-0.3%	-18%	167.2%	96.7%	118.8%	148.4%