| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 9,480 | 10,197 | |
| Operating expenses | — | — |
| Operating profit (EBITDA) | — | — |
| OPM % | — | — |
| Depreciation | — | — |
| Interest | — | — |
| Other income | — | — |
| Profit before tax | 425 | 632 |
| Tax | 0 | 87 |
| Tax % | 0% | 13.8% |
| 425 | 544 | |
| PAT margin % | 4.5% | 5.3% |
| EPS (₹) | 4.6 | 5.9 |
| EPS adjusted (₹) | 4.6 | 5.9 |
| Annual report | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | 923 | 925 |
| Reserves | 3,441 | 3,716 |
| Borrowings | — | — |
| Other liabilities | 300 | 395 |
| Total equity & liabilities | 4,664 | 5,036 |
| Fixed assets | 162 | 157 |
| CWIP | — | — |
| Investments | 19,464 | 22,703 |
| Other assets | — | — |
| Total assets | 4,664 | 5,036 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 1,720 | 1,604 | 2,026 | |
| -1,986 | -2,837 | -2,019 | |
| Cash from financing | 342 | 1,092 | -28 |
| Net cash flow | 77 | -141 | -22 |
| Free cash flow | 1,704 | 1,586 | 2,008 |
| CFO / Operating profit % | — | — | — |