Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 499 | 416 | 498 | 921 | 714 | 555 | 10 | |
| COGS | 327 | 263 | 338 | 727 | 547 | 458 | 1 |
| Gross profit | 172 | 153 | 160 | 194 | 167 | 97 | 8 |
| 156 | 144 | 156 | 215 | 182 | 123 | 40 | |
| 15 | 9 | 4 | -21 | -16 | -27 | -31 | |
| OPM % | 3.1% | 2.3% | 0.9% | -2.3% | -2.2% | -4.8% | -321.6% |
| Depreciation | 7 | 8 | 9 | 10 | 13 | 9 | 2 |
| Interest | 16 | 53 | 57 | 119 | 146 | 111 | 49 |
| 60 | 141 | 252 | 479 | 239 | 344 | 1,671 | |
| Profit before tax | 53 | 90 | 191 | 329 | 64 | 197 | 1,589 |
| Tax | 3 | 12 | 14 | 118 | 16 | 40 | 67 |
| Tax % | 6% | 13% | 7.6% | 35.8% | 24.7% | 20.2% | 4.2% |
| 50 | 79 | 176 | 211 | 48 | 157 | 1,522 | |
| PAT margin % | 9.9% | 18.9% | 35.4% | 22.9% | 6.8% | 28.3% | — |
| EPS (₹) | 10 | 15.9 | 35.5 | 42.6 | 9.7 | 31.7 | 307 |
| EPS adjusted (₹) | — | 15.9 | 35.5 | 42.6 | 9.7 | 31.7 | 307.2 |
| 60% | 50.4% | 8.4% | 23.5% | 41.1% | 31.5% | 9.8% | |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Reserves | 1,017 | 371 | 1,155 | 1,142 | 1,400 | 1,409 | 1,566 | 3,133 |
| Minority interest | — | — | — | — | — | — | 0 | 0 |
| 1,071 | 782 | 1,109 | 1,595 | 1,767 | 1,188 | 1,115 | 1 | |
| 372 | 441 | 185 | 497 | 328 | 294 | 417 | 412 | |
| Total equity & liabilities | 2,469 | 1,604 | 2,458 | 3,243 | 3,504 | 2,900 | 3,109 | 3,555 |
| 972 | 302 | 80 | 85 | 95 | 81 | 59 | 18 | |
| CWIP | 15 | 17 | 15 | 3 | 1 | 13 | 20 | 1 |
| Investments | 1 | 1 | 871 | 263 | 266 | 159 | 292 | 125 |
| 1,481 | 1,285 | 1,492 | 2,892 | 3,142 | 2,647 | 2,737 | 3,411 | |
| Total assets | 2,469 | 1,604 | 2,458 | 3,243 | 3,504 | 2,900 | 3,109 | 3,555 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Discontinued Operation | 1,753.94 | 1,480.51 | 58.54 | 0 | 58.54 | 2,529.06 |
| Unallocable income | 378.13 | 0 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 40 | 26 | 7 | -62 | -77 | 40 | 16 | -34 | |
| 139 | 253 | 102 | -322 | 173 | 734 | 222 | 1,082 | |
| -169 | -274 | -105 | 387 | -90 | -800 | -230 | -1,046 | |
| Net cash flow | 10 | 6 | 4 | 4 | 6 | -26 | 8 | 2 |
| Free cash flow | — | — | -0 | -73 | -96 | 24 | 1 | -54 |
| CFO / Operating profit % | — | — | 76.5% | — | — | — | — | — |
| 3,329.42 |
| 385.66 |
| 2,943.76 |
| 0 |
| Realty | 44.18 | 32.95 | 148.98 | 18.19 | 130.79 | 25.19 |
| Electronics Manufacturing Services | 3.26 | -2.81 | 18.18 | 8.32 | 9.86 | -28.5 |
₹ crore by fiscal year