Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Standalone figures · ₹ crore

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	4,846	4,945	5,917	5,896	5,162	5,129	8,642	10,227	7,930	7,892	7,773
COGS	—	—	—	—	2,711	2,307	3,957	4,969	4,504	4,530	4,061
Gross profit	—	—	—	—	2,452	2,822	4,686	5,258	3,426	3,362	3,712
	—	—	—	—	1,910	1,818	2,302	3,379	2,923	2,747	2,833
	—	—	—	—	542	1,003	2,384	1,879	503	615	879
OPM %	—	—	—	—	10.5%	19.6%	27.6%	18.4%	6.3%	7.8%	11.3%
Depreciation	251	251	270	263	264	272	292	303	308	303	307
Interest	297	203	100	6	5	20	3	5	13	23	6
	545	517	142	221	153	237	209	361	469	501	499
Profit before tax	268	715	1,162	819	425	948	2,298	1,932	651	790	1,065
Tax	95	194	372	78	-74	259	594	468	166	205	268
Tax %	35.5%	27.1%	32.1%	9.5%	-17.4%	27.3%	25.9%	24.2%	25.5%	26%	25.2%
	173	521	790	741	499	689	1,704	1,464	485	585	797
PAT margin %	3.6%	10.5%	13.3%	12.6%	9.7%	13.4%	19.7%	14.3%	6.1%	7.4%	10.3%
EPS (₹)	11.1	—	—	—	32.1	44.4	109.6	94.5	31.7	39.8	54.2
EPS adjusted (₹)	11.1	33.5	50.8	47.7	32.1	44.4	109.6	94.5	33	39.8	54.2
	18%	—	—	—	15.6%	18%	9.1%	31.8%	52.1%	45.2%	38.7%
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	155	155	155	155	155	155	155	155	147	147	147
Reserves	2,960	3,646	4,303	4,842	5,067	5,828	7,743	8,851	8,051	8,305	8,834
	3,165	1,607	248	208	859	2	0	0	1	99	0
	2,790	2,494	2,468	2,337	2,261	2,314	2,744	2,591	2,362	2,329	2,244
Total equity & liabilities	9,070	7,903	7,173	7,542	8,342	8,300	10,643	11,597	10,561	10,880	11,225
	4,550	4,423	4,142	3,940	3,791	3,701	3,559	3,128	2,987	2,839	2,632
CWIP	13	14	14	25	82	161	138	186	289	382	900
Investments	712	762	726	732	668	853	1,222	3,144	2,956	2,217	1,593
	3,795	2,703	2,291	2,844	3,801	3,585	5,724	5,139	4,329	5,442	6,100
Total assets	9,070	7,903	7,173	7,542	8,342	8,300	10,643	11,597	10,561	10,880	11,225

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Chemicals	4,899	913	2,791	598	2,193	41.63
Fertilizers	2,764	-186

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	996	1,445	1,819	541	1,884	1,967	1,373	32	606	654
	36	-53	49	-150	-856	-1,899	-1,229	1,235	-466	-231
	-1,037	-1,073	-1,400	-185	-934	-130	-161	-1,281	-262	-269
Net cash flow	-5	320	468	206	95	-62	-17	-14	-122	154
Free cash flow	931	—	—	—	1,668	1,829	1,200	-219	153	108
CFO / Operating profit %	—	—	—	—	187.8%	82.5%	73.1%	6.4%	98.5%	74.4%