Loading page…
| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 31 |
| COGS | 11 |
| Gross profit | 20 |
| 13 | |
| Operating profit (EBITDA) | 7 |
| OPM % | 22.2% |
| Depreciation | 0 |
| Interest | 1 |
| 0 | |
| Profit before tax | 5 |
| Tax | 1 |
| Tax % | 23.6% |
| PAT | 4 |
| PAT margin % | 13.2% |
| EPS (₹) | 6 |
| Annual report | Annual report for Mar 2026 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 4 | 4 | 9 | — |
| Reserves | 2 | 4 | 2 | — |
| 11 | 11 | 11 | — | |
| 3 | 4 | 5 | 29 | |
| Total equity & liabilities | 19 | 23 | 26 | 29 |
| 3 | 3 | 3 | 3 | |
| CWIP | 0 | 0 | 0 | — |
| Investments | 0 | 0 | 0 | 0 |
| 17 | 19 | 23 | 26 | |
| Total assets | 19 | 23 | 26 | 29 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 2 | 3 | 2 | 3 | |
| -1 | -1 | 0 | -0 | |
| -1 | -1 | -2 | -3 | |
| Net cash flow | -0 | 1 | 0 | -1 |
| Free cash flow | 1 | 2 | 2 | 3 |
| CFO / Operating profit % | — | — | — | 40.5% |