Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 705 | 1,577 | 1,073 | 1,255 | 1,661 | 2,344 | 2,822 | 3,147 | 3,518 | 3,609 | |
| COGS | -410 | -564 | -13 | 713 | 649 | 838 | 1,241 | 1,648 | 1,797 | 1,793 |
| Gross profit | — | — | — | 542 | 1,012 | 1,505 | 1,581 | 1,499 | 1,720 | 1,816 |
| 1,048 | 2,081 | 993 | 409 | 749 | 1,177 | 1,336 | 1,329 | 1,567 | 1,556 | |
| 68 | 60 | 94 | 133 | 263 | 329 | 246 | 171 | 153 | 260 | |
| OPM % | 9.6% | 3.8% | 8.8% | 10.6% | 15.8% | 14% | 8.7% | 5.4% | 4.4% | 7.2% |
| Depreciation | 42 | — | 36 | 38 | 41 | 43 | 56 | 66 | 82 | 92 |
| Interest | 17 | 27 | 26 | 24 | 19 | 11 | 17 | 27 | 46 | 58 |
| 4 | 5 | 8 | 5 | -24 | 7 | 8 | 14 | 10 | 13 | |
| Profit before tax | 15 | 12 | 40 | 77 | 179 | 281 | 180 | 92 | 35 | 123 |
| Tax | 2 | 5 | 9 | 17 | 61 | 94 | 58 | -5 | 10 | 28 |
| Tax % | 14.8% | 39.7% | 23.1% | 22.5% | 34% | 33.4% | 32.1% | -5.6% | 29% | 22.7% |
| 13 | 7 | 31 | 59 | 118 | 187 | 122 | 97 | 25 | 95 | |
| PAT margin % | 1.8% | 0.4% | 2.9% | 4.7% | 7.1% | 8% | 4.3% | 3.1% | 0.7% | 2.6% |
| EPS (₹) | 4.4 | 2.4 | 10.6 | 20.6 | 41.1 | 65 | 42.4 | 33.6 | 8.7 | 32.8 |
| EPS adjusted (₹) | — | — | — | 20.6 | 41.1 | 65 | 42.4 | 33.6 | 8.6 | 32.6 |
| 0% | 0% | 0% | 4.9% | 4.9% | 4.6% | 14.1% | 10.4% | 31.9% | 19.9% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 29 | 29 | 29 | 29 | 29 | 29 | 29 |
| Reserves | — | 562 | 744 | 858 | 943 | 966 | 1,067 |
| Minority interest | — | — | 0 | — | — | — | — |
| — | 179 | 174 | 275 | 318 | 519 | 515 | |
| — | 224 | 290 | 429 | 477 | 583 | 643 | |
| Total equity & liabilities | — | 993 | 1,237 | 1,591 | 1,767 | 2,096 | 2,255 |
| 569 | 579 | 670 | 826 | 956 | 1,018 | 1,249 | |
| CWIP | — | 48 | 98 | 99 | 89 | 150 | 37 |
| Investments | — | 0 | 0 | 0 | 4 | 6 | 15 |
| — | 366 | 469 | 666 | 718 | 922 | 955 | |
| Total assets | — | 993 | 1,237 | 1,591 | 1,767 | 2,096 | 2,255 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 141 | 219 | 128 | 172 | 67 | 270 | |
| -88 | -218 | -211 | -167 | -208 | -188 | |
| -15 | -24 | 85 | -6 | 142 | -88 | |
| Net cash flow | 38 | -23 | 2 | -1 | 1 | -5 |
| Free cash flow | 141 | 219 | -83 | -4 | -141 | 79 |
| CFO / Operating profit % | 53.6% | 66.6% | 52.1% | 100.7% | 43.8% | 104.1% |