| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| — | — | — | 0 | 103 | 140 | 162 | 203 | |
| COGS | — | — | — | 0 | 100 | 136 | 157 | 192 |
| Gross profit | — | — | — | — | 2 | 4 | 5 | 12 |
| — | — | — | 0 | 1 | 1 | 1 | 3 | |
| — | — | — | -0 | 1 | 3 | 4 | 8 | |
| OPM % | — | — | — | — | 1.3% | 2.3% | 2.6% | 4.2% |
| Depreciation | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Interest | — | — | — | 0 | 0 | 0 | 0 | 0 |
| — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit before tax | — | 0 | 0 | -0 | 1 | 3 | 4 | 8 |
| Tax | — | — | 0 | 0 | 0 | 1 | 1 | 2 |
| Tax % | — | — | 0% | 0% | 0% | 27% | 27% | 29.1% |
| 0 | 0 | 0 | -0 | 1 | 2 | 3 | 6 | |
| PAT margin % | — | — | — | -100% | 1.4% | 1.7% | 1.9% | 3% |
| EPS (₹) | 0.1 | 0.1 | 0.2 | -0 | 3.4 | 7.9 | 5.1 | 10 |
| EPS adjusted (₹) | — | — | — | -0 | 2.3 | 4 | 5.1 | 10 |
| Annual report | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Equity capital | 3 | 3 | 6 | 6 | 6 |
| Reserves | 3 | 4 | 3 | 7 | 13 |
| 1 | 1 | 1 | 1 | 1 | |
| 0 | 33 | 37 | 44 | 37 | |
| Total equity & liabilities | 8 | 41 | 48 | 58 | 57 |
| 0 | 0 | 0 | 0 | 0 | |
| CWIP | 0 | 0 | — | — | — |
| Investments | 1 | 3 | 4 | 3 | 3 |
| 6 | 39 | 43 | 55 | 54 | |
| Total assets | 8 | 41 | 48 | 58 | 57 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| 0 | 0 | 0 | 12 | 0 | |
| -1 | -0 | 0 | 0 | 0 | |
| 1 | 0 | 0 | 0 | 0 | |
| Net cash flow | 0 | -0 | 0 | 12 | 0 |
| Free cash flow | 0 | 0 | 0 | 12 | 0 |
| CFO / Operating profit % | — | 16.3% | 1.6% | 287% | 0.2% |