| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|
| 13 | 9 | 10 | 4 | 4 | 7 | 8 | 23 | |
| Interest | — | — | — | — | 0 | 1 | 1 | 1 |
| Expenses | 13 | 9 | 10 | 4 | 1 | 2 | 3 | 13 |
| Financing profit | — | — | — | — | 2 | 5 | 4 | 9 |
| Financing margin % | — | — | — | — | 64.6% | 63.7% | 48.2% | 40.6% |
| Other income | — | — | — | — | 1 | 1 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 2 | 4 | 6 |
| Profit before tax | 0 | 0 | 1 | 1 | 2 | 3 | -0 | 3 |
| Tax | 0 | -0 | 0 | 0 | 1 | 1 | -0 | 1 |
| Tax % | 9.4% | -35.3% | 47.6% | 2% | 47.3% | 30% | -9.4% | 41.6% |
| PAT | 0 | 0 | 0 | 0 | 1 | 2 | -0 | 2 |
| EPS (₹) | 1 | 1.5 | 1.1 | 1.6 | 5.6 | 9.3 | -1.3 | 8.6 |
| EPS adjusted (₹) | — | — | — | — | 5.6 | 9.2 | -1.3 | 8.5 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Equity capital | 2 | 2 | 2 | 2 |
| Reserves | 18 | 22 | 23 | 34 |
| Borrowings | 3 | 9 | 13 | 7 |
| 2 | 4 | 4 | 4 | |
| Total equity & liabilities | 25 | 37 | 42 | 47 |
| 6 | 16 | 22 | 23 | |
| CWIP | 0 | — | — | — |
| Investments | 5 | 6 | 9 | 17 |
| 13 | 15 | 10 | 7 | |
| Total assets | 25 | 37 | 42 | 47 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| 2 | 3 | 5 | 12 | |
| -3 | -9 | -7 | -3 | |
| 1 | 5 | 3 | -8 | |
| Net cash flow | 1 | -1 | -0 | 1 |
| Free cash flow | -1 | -10 | -5 | 5 |
| CFO / Operating profit % | 100.8% | 63% | 94.4% | 109.7% |