Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 5 | 40 | 82 | |
| COGS | — | — | 9 |
| Gross profit | — | — | 73 |
| 3 | 24 | 46 | |
| 2 | 17 | 27 | |
| OPM % | 40.9% | 41.1% | 32.9% |
| Depreciation | 0 | 3 | 5 |
| Interest | 0 | 1 | 2 |
| 1 | 0 | 1 | |
| Profit before tax | 2 | 13 | 21 |
| Tax | 1 | 3 | 4 |
| Tax % | 24.2% | 25.6% | 20.8% |
| 2 | 10 | 17 | |
| PAT margin % | 35.9% | 23.6% | 20.5% |
| EPS (₹) | 0.5 | 1.9 | 2.5 |
| EPS adjusted (₹) | — | — | 2 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 0 | 0 | 11 | 16 |
| Reserves | 0 | 11 | 15 | 237 |
| Minority interest | — | — | — | 2 |
| 0 | 2 | 4 | 16 | |
| 4 | 8 | 26 | 27 | |
| Total equity & liabilities | 4 | 21 | 55 | 298 |
| 0 | 10 | 27 | 129 | |
| CWIP | — | — | — | — |
| Investments | — | — | — | 0 |
| 4 | 11 | 28 | 169 | |
| Total assets | 4 | 21 | 55 | 298 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 0 | 1 | 14 | -4 | |
| 0 | 0 | -18 | -214 | |
| 0 | -0 | 6 | 228 | |
| Net cash flow | 0 | 1 | 2 | 11 |
| Free cash flow | 0 | 2 | 2 | -15 |
| CFO / Operating profit % | — | 62.1% | 82.2% | -14.3% |