| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 68 | 88 | 103 | 104 | 113 | 30 | |
| COGS | 67 | 86 | 99 | 101 | 110 | 28 |
| Gross profit | 1 | 1 | 4 | 3 | 3 | 2 |
| 1 | 1 | 2 | 1 | 1 | 1 | |
| 0 | 0 | 2 | 2 | 1 | 1 | |
| OPM % | 0.6% | 0.5% | 1.9% | 1.6% | 1% | 2.8% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 1 | 1 | 1 | 0 | 0 |
| 0 | 1 | 0 | 0 | 0 | 0 | |
| Profit before tax | 0 | 1 | 1 | 1 | 1 | 1 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax % | 22.9% | 24.4% | 24.8% | 26% | 25.6% | 26.9% |
| 0 | 1 | 1 | 1 | 1 | 1 | |
| PAT margin % | 0.4% | 1% | 0.8% | 0.8% | 0.6% | 1.9% |
| EPS (₹) | 0.3 | 0.9 | — | 0.5 | 0.5 | 0.4 |
| EPS adjusted (₹) | 0.3 | 0.9 | 0.8 | 0.5 | 0.5 | 0.4 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 10 | 10 | 10 | 15 | 15 | 15 |
| Reserves | 5 | — | 7 | 8 | 9 | 10 |
| 7 | — | 9 | 2 | 1 | 0 | |
| 0 | — | 1 | 1 | 1 | 1 | |
| Total equity & liabilities | 23 | — | 26 | 26 | 26 | 26 |
| 0 | 1 | 1 | 1 | 1 | 1 | |
| CWIP | 0 | — | — | — | — | 0 |
| Investments | 0 | — | 0 | 0 | 0 | 0 |
| 22 | — | 25 | 25 | 25 | 25 | |
| Total assets | 23 | — | 26 | 26 | 26 | 26 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -6 | 1 | 2 | 1 | -7 | -2 | |
| -1 | -1 | -2 | -1 | -0 | 2 | |
| 7 | -0 | 0 | 6 | 0 | 0 | |
| Net cash flow | -0 | -0 | -0 | 7 | -7 | -0 |
| Free cash flow | -6 | 0 | 1 | 1 | -7 | -2 |
| CFO / Operating profit % | — | 119.2% | 80.7% | 84% | -621.5% | -267.1% |