Standalone figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 1,095 | 1,533 | |
| COGS | 1 | 1,003 |
| Gross profit | — | 530 |
| 894 | 226 | |
| 200 | 304 | |
| OPM % | 18.2% | 19.8% |
| Depreciation | 1 | 4 |
| Interest | 22 | 40 |
| 4 | 9 | |
| Profit before tax | 180 | 270 |
| Tax | 47 | 69 |
| Tax % | 26.1% | 25.4% |
| 133 | 201 | |
| PAT margin % | 12.2% | 13.1% |
| EPS (₹) | — | 10.7 |
| EPS adjusted (₹) | 7.8 | 9.9 |
| — | 4.7% | |
| Annual report | — | Annual report for Mar 2026 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | 34 | 41 |
| Reserves | 175 | 844 |
| Minority interest | — | 0 |
| 218 | 203 | |
| 157 | 212 | |
| Total equity & liabilities | 584 | 1,299 |
| 14 | 106 | |
| CWIP | — | — |
| Investments | 0 | 5 |
| 570 | 1,189 | |
| Total assets | 584 | 1,299 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| -99 | 53 | |
| -53 | -137 | |
| 152 | 418 | |
| Net cash flow | 0 | 334 |
| Free cash flow | — | -42 |
| CFO / Operating profit % | -49.4% | 17.4% |