Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|
| 31 | 38 | 37 | 30 | 25 | 21 | 27 | 28 | 31 | |
| COGS | -18 | -19 | -18 | -14 | -13 | 10 | 14 | 14 | 17 |
| Gross profit | — | — | — | — | — | 11 | 13 | 14 | 14 |
| 53 | 58 | 57 | 46 | 39 | 12 | 14 | 15 | 16 | |
| Operating profit (EBITDA) | -3 | -1 | -1 | -1 | -1 | -1 | -0 | -1 | -1 |
| OPM % | -11.2% | -1.7% | -2.6% | -3.5% | -2.8% | -2.7% | -1.6% | -3.9% | -4.1% |
| Depreciation | 1 | 1 | 2 | 3 | 3 | 3 | 2 | 3 | 3 |
| Interest | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
| 2 | 1 | 1 | 3 | 1 | 3 | 2 | 2 | 2 | |
| Profit before tax | 18 | 1 | -3 | -3 | -4 | -2 | -2 | -3 | -3 |
| Tax | — | — | -0 | — | — | -0 | 0 | -0 | 0 |
| Tax % | — | — | -5.8% | — | — | -7.9% | 0% | -5.3% | 1.2% |
| 14 | 1 | -3 | -3 | -4 | -2 | -2 | -3 | -3 | |
| PAT margin % | 43.8% | 1.6% | -6.9% | -9.1% | -16.4% | -9.9% | -8.5% | -10.4% | -11% |
| EPS (₹) | 32.9 | 1.5 | -6.3 | -6.4 | -8.8 | -4.2 | -4.6 | -5.7 | -6.8 |
| EPS adjusted (₹) | — | — | — | — | -8.3 | -4.2 | -4.6 | -5.7 | -6.8 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|
| Equity capital | 5 | 5 | 5 | 5 | 5 |
| Reserves | — | 28 | 25 | 22 | 19 |
| — | 11 | 11 | 11 | 11 | |
| — | 13 | 12 | 10 | 13 | |
| Total equity & liabilities | — | 57 | 54 | 49 | 48 |
| 25 | 22 | 21 | 17 | 16 | |
| CWIP | — | 1 | 3 | 4 | 4 |
| Investments | — | 12 | 12 | 12 | 12 |
| — | 21 | 17 | 16 | 17 | |
| Total assets | — | 57 | 54 | 49 | 48 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| 2 | 2 | -1 | 1 | |
| -12 | -1 | 2 | 0 | |
| 1 | -2 | -2 | -2 | |
| Net cash flow | -9 | 0 | -1 | -0 |
| Free cash flow | -1 | -1 | -2 | 0 |
| CFO / Operating profit % | — | — | — | — |