| ₹ Cr | Jun 2020 | Mar 2021 | Jun 2021 | Mar 2022 | Jun 2022 | Mar 2023 | Jun 2023 | Mar 2024 | Jun 2024 | Mar 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,679 | 1,924 | 2,009 | 2,139 | 2,256 | 1,858 | 2,477 | 1,988 | 2,633 | 2,235 | 3,100 | 3,176 | |
| COGS | 729 | 873 | 881 | 980 | 1,049 | 871 | 1,188 | 889 | 1,101 | 915 | 1,134 | — |
| Gross profit | 950 | 1,051 | 1,129 | 1,159 | 1,207 | 987 | 1,289 | 1,099 | 1,532 | 1,319 | 1,965 | — |
| 591 | 562 | 668 | 736 | 724 | 591 | 750 | 646 | 904 | 721 | 1,022 | 2,215 | |
| 359 | 489 | 461 | 423 | 482 | 396 | 539 | 453 | 627 | 599 | 943 | 961 | |
| OPM % | 21.4% | 25.4% | 22.9% | 19.8% | 21.4% | 21.3% | 21.8% | 22.8% | 23.8% | 26.8% | 30.4% | 30.3% |
| Depreciation | 51 | 56 | 58 | 65 | 68 | 59 | 81 | 61 | 83 | 64 | 79 | 76 |
| Interest | 5 | 5 | 5 | 11 | 11 | 5 | 8 | 6 | 9 | 9 | 12 | 12 |
| 11 | 30 | 32 | 10 | 8 | 17 | 22 | 22 | 26 | 28 | 28 | 26 | |
| Profit before tax | 314 | 458 | 429 | 357 | 411 | 349 | 473 | 407 | 562 | 554 | 880 | 899 |
| Tax | 84 | 131 | 119 | 108 | 122 | 85 | 117 | 111 | 151 | 136 | 226 | 231 |
| Tax % | 26.7% | 28.5% | 27.7% | 30.2% | 29.7% | 24.4% | 24.8% | 27.3% | 26.8% | 24.6% | 25.7% | 25.7% |
| 230 | 328 | 310 | 249 | 289 | 264 | 356 | 296 | 412 | 418 | 654 | 668 | |
| PAT margin % | 13.7% | 17% | 15.5% | 11.7% | 12.8% | 14.2% | 14.4% | 14.9% | 15.6% | 18.7% | 21.1% | 21% |
| EPS (₹) | 70.6 | 100.6 | 95.3 | 76.5 | 88.8 | 81 | 109.2 | 90.8 | 126.4 | — | 200.8 | 205 |
| EPS adjusted (₹) | — | 100.6 | — | — | 88.8 | — | 109.1 | — | 126.3 | 128.2 | 200.8 | — |
| 140.1% | 118.3% | 72.4% | 90.2% | 77.7% | 154.3% | 114.5% | 99.2% | 71.2% | — | 89.6% | 87.8% | |
| Annual report | Annual report for Jun 2020 | Annual report for Mar 2021 | Annual report for Jun 2021 | Annual report for Mar 2022 | Annual report for Jun 2022 | Annual report for Mar 2023 | Annual report for Jun 2023 | Annual report for Mar 2024 | Annual report for Jun 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 | Annual report for Jun 2026 |
| ₹ Cr | Mar 2018 | Mar 2021 | Jun 2022 | Jun 2023 | Jun 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 0 | 33 | 33 | 33 | 33 | 33 | 33 |
| Reserves | 0 | — | 829 | 956 | 939 | 991 | 914 |
| Minority interest | 0 | — | — | — | — | — | — |
| — | — | 0 | 0 | 0 | 0 | 0 | |
| 0 | — | 747 | 927 | 859 | 895 | 925 | |
| Total equity & liabilities | 1 | — | 1,608 | 1,916 | 1,831 | 1,918 | 1,871 |
| 0 | 310 | 363 | 389 | 347 | 342 | 304 | |
| CWIP | 0 | — | 65 | 32 | 26 | 17 | 33 |
| Investments | — | — | 0 | 0 | 0 | 0 | 0 |
| 1 | — | 1,180 | 1,494 | 1,458 | 1,558 | 1,534 | |
| Total assets | 1 | — | 1,608 | 1,916 | 1,831 | 1,918 | 1,871 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Grooming | 2,543.18 | 752.98 | 1,130.52 | 607.72 | 522.8 | 144.03 |
| Oral Care | 556.35 | 108.58 |
| ₹ Cr | Jun 2021 | Jun 2022 | Jun 2023 | Jun 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 443 | 462 | 463 | 509 | 328 | 607 | |
| -79 | -112 | -67 | -49 | -27 | -16 | |
| -430 | -225 | -231 | -440 | -358 | -740 | |
| Net cash flow | -66 | 125 | 164 | 20 | -58 | -149 |
| Free cash flow | 353 | 345 | 384 | 442 | 284 | 563 |
| CFO / Operating profit % | 96.2% | 95.7% | 85.8% | 81.1% | 54.7% | 64.3% |
| 132.57 |
| 133.55 |
| — |
| — |
₹ crore by fiscal year