Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 774 | 627 | 627 | 705 | 615 | 391 | 368 | 422 | 330 | 413 | 396 | |
| COGS | -378 | 269 | 269 | 318 | 281 | 147 | 115 | 141 | 99 | 154 | 122 |
| Gross profit | — | 358 | 358 | 387 | 333 | 244 | 254 | 280 | 231 | 259 | 274 |
| 1,138 | 323 | 323 | 343 | 319 | 217 | 230 | 259 | 232 | 239 | 254 | |
| 14 | 35 | 35 | 44 | 14 | 27 | 24 | 21 | -0 | 20 | 20 | |
| OPM % | 1.8% | 5.6% | 5.6% | 6.2% | 2.4% | 6.9% | 6.5% | 5.1% | -0.1% | 4.9% | 5.2% |
| Depreciation | 19 | 16 | 16 | 17 | 16 | 12 | 9 | 9 | 9 | 9 | 9 |
| Interest | 47 | 45 | 45 | 45 | 42 | 32 | 19 | 13 | 10 | 8 | 8 |
| 8 | 17 | 17 | 11 | 26 | 7 | 17 | 23 | 4 | 15 | 4 | |
| Profit before tax | -22 | -9 | -9 | -7 | -18 | -10 | 13 | 21 | -16 | 17 | 6 |
| Tax | — | 1 | 1 | 2 | 0 | 0 | -1 | 1 | 1 | 2 | 2 |
| Tax % | — | 15.5% | 15.5% | 22.7% | 0% | 0% | -4.6% | 4.8% | 4.4% | 12.2% | 25.6% |
| -23 | -11 | -11 | -9 | -18 | -10 | 14 | 20 | -17 | 15 | 5 | |
| PAT margin % | -2.9% | -1.7% | -1.7% | -1.3% | -2.9% | -2.5% | 3.8% | 4.8% | -5% | 3.6% | 1.2% |
| EPS (₹) | -10.7 | -5 | -5 | -4.1 | -8.3 | -4.6 | 6.5 | 9.6 | -7.8 | 7.1 | 2.2 |
| EPS adjusted (₹) | -9.7 | -5 | -5 | -4.1 | -8.3 | -4.6 | 6.5 | 9.6 | -7.8 | 7.1 | 2.2 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 23 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 |
| Reserves | 168 | 276 | 271 | 247 | 227 | 215 | 230 | 249 | 231 | 247 | 252 |
| Minority interest | — | — | — | — | 0 | — | — | 0 | — | — | 0 |
| 339 | 339 | 375 | 283 | 256 | 138 | 109 | 86 | 76 | 87 | 87 | |
| 247 | 243 | 275 | 255 | 225 | 164 | 156 | 122 | 122 | 122 | 137 | |
| Total equity & liabilities | 777 | 879 | 942 | 807 | 729 | 538 | 517 | 478 | 450 | 477 | 498 |
| 235 | 367 | 432 | 340 | 327 | 234 | 232 | 231 | 224 | 218 | 211 | |
| CWIP | 1 | 1 | 17 | 8 | 7 | 6 | 4 | 3 | 3 | 7 | 13 |
| Investments | 28 | 43 | 34 | 36 | 25 | 44 | 39 | 40 | 47 | 54 | 54 |
| 513 | 468 | 460 | 423 | 370 | 255 | 242 | 204 | 176 | 199 | 220 | |
| Total assets | 777 | 879 | 942 | 807 | 729 | 538 | 517 | 478 | 450 | 477 | 498 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| TEA | 191.8 | 3.46 | 121.74 | 35.83 | 85.91 | 4.03 |
| ENGINEERING (MICCO) | 102.01 | 8.92 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 45 | 52 | 92 | 55 | 63 | 59 | 60 | 30 | 7 | 18 | |
| -6 | 34 | -10 | -16 | 13 | 83 | 1 | -1 | -9 | -12 | -7 | |
| -32 | -73 | -60 | -75 | -69 | -147 | -60 | -58 | -21 | 3 | -9 | |
| Net cash flow | — | — | — | — | — | -0 | -1 | 2 | -0 | -2 | 2 |
| Free cash flow | -9 | — | — | — | — | 58 | 54 | 53 | 26 | 0 | 9 |
| CFO / Operating profit % | 10.2% | 126.5% | 146.3% | 211% | 383.5% | 233.9% | 244.4% | 282.3% | — | 37.4% | 88.2% |
| 137.94 |
| 62.49 |
| 75.45 |
| 11.82 |
| TEXTILES | 93.12 | -3.74 | 100 | 24.77 | 75.23 | -4.97 |
| PROPERTY | 9.89 | 5.85 | 80.21 | 4.39 | 75.82 | 7.72 |
| UNALLOCATED | 0 | 0 | 57.61 | 96.52 | — | — |
₹ crore by fiscal year