Consolidated figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 1,150 | 1,115 | 1,057 | 1,079 | 1,082 | |
| Interest | 701 | 702 | 710 | 703 | 687 |
| Expenses | 217 | 127 | 140 | 151 | 226 |
| Financing profit | 232 | 286 | 207 | 225 | 169 |
| Financing margin % | 20.2% | 25.6% | 19.6% | 20.8% | 15.6% |
| Other income | 7 | 14 | 13 | 10 | 1 |
| Depreciation | 9 | 10 | 15 | 15 | 11 |
| Exceptional items | 0 | 0 | 0 | -13 | 0 |
| Profit before tax | 230 | 290 | 204 | 207 | 159 |
| Tax | 57 | 77 | 53 | 46 | 4 |
| Tax % | 24.7% | 26.4% | 25.9% | 22.4% | 2.8% |
| PAT | 174 | 213 | 151 | 160 | 155 |
| EPS (₹) | 32.2 | 39.6 | 28.1 | 29.8 | 28.8 |
| EPS adjusted (₹) | — | 39.6 | 28.1 | 29.8 | 28.7 |
| 14% | 11.4% | 16% | 15.1% | 15.7% | |
| Annual report | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | — | 54 | 54 | 54 | 54 |
| Reserves | — | 1,645 | 1,775 | 1,911 | 2,053 |
| 10,347 | 9,143 | 8,563 | 8,727 | 9,050 | |
| — | 78 | 78 | 83 | 142 | |
| Total equity & liabilities | — | 10,920 | 10,471 | 10,775 | 11,299 |
| — | 29 | 25 | 6 | 4 | |
| CWIP | — | 0 | 0 | 0 | 0 |
| Investments | 14 | 229 | 168 | 254 | 210 |
| — | 10,662 | 10,277 | 10,516 | 11,085 | |
| Total assets | — | 10,920 | 10,471 | 10,775 | 11,299 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 1,286 | 290 | 522 | -18 | -320 | |
| -3 | 0 | 64 | -87 | 52 | |
| -892 | 0 | -619 | 122 | 255 | |
| Net cash flow | 391 | 290 | -34 | 18 | -14 |
| Free cash flow | 1,286 | 290 | 520 | -19 | -321 |
| CFO / Operating profit % | 137.8% | 29.3% | 56.9% | -1.9% | -37.4% |