| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 0 | 0 | 1,054 | 1,161 | 1,319 | |
| COGS | 0 | 0 | 729 | 785 | 892 |
| Gross profit | — | — | 324 | 376 | 427 |
| 0 | 0 | 241 | 267 | 287 | |
| 0 | -0 | 84 | 110 | 140 | |
| OPM % | — | — | 7.9% | 9.5% | 10.6% |
| Depreciation | 0 | 0 | 47 | 51 | 58 |
| Interest | 0 | 0 | 7 | 3 | 5 |
| 0 | 0 | 6 | 7 | 16 | |
| Profit before tax | 0 | -0 | 35 | 63 | 93 |
| Tax | 0 | 0 | 10 | 7 | 23 |
| Tax % | — | 0% | 27.5% | 11.6% | 24.3% |
| 0 | -0 | 25 | 56 | 70 | |
| PAT margin % | — | — | 2.4% | 4.8% | 5.3% |
| EPS (₹) | — | -1.4 | 2.6 | 5.9 | 7.4 |
| EPS adjusted (₹) | 0 | -2 | 2.6 | 5.9 | 7.4 |
| — | — | 19.1% | 8.5% | 8.2% | |
| Annual report | — | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 0 | 0 | 19 | 19 | 19 |
| Reserves | -0 | -0 | 1,367 | 1,418 | 1,483 |
| 0 | 0 | 72 | 63 | 134 | |
| 0 | 0 | 175 | 202 | 234 | |
| Total equity & liabilities | 0 | 0 | 1,633 | 1,703 | 1,870 |
| 0 | 0 | 1,065 | 1,025 | 1,190 | |
| CWIP | — | 0 | 5 | 155 | 2 |
| Investments | 0 | 0 | 2 | 1 | 14 |
| 0 | — | 561 | 522 | 664 | |
| Total assets | 0 | 0 | 1,633 | 1,703 | 1,870 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 0 | -0 | 58 | 162 | 5 | |
| — | 0 | -71 | -154 | -66 | |
| — | 0 | -14 | -16 | 59 | |
| Net cash flow | — | -0 | -27 | -8 | -2 |
| Free cash flow | — | -0 | -15 | 4 | -63 |
| CFO / Operating profit % | — | — | 69.2% | 147.8% | 3.3% |