| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 94 | 180 | 91 | 101 | 78 | 80 | |
| COGS | 92 | 178 | 89 | 99 | 77 | 78 |
| Gross profit | 2 | 2 | 2 | 2 | 2 | 2 |
| 1 | 1 | 1 | 1 | 1 | 1 | |
| 1 | 1 | 1 | 1 | 1 | 1 | |
| OPM % | 0.6% | 0.6% | 0.8% | 0.7% | 0.8% | 0.9% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 1 | |
| Profit before tax | 0 | 1 | 0 | 1 | 0 | 1 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax % | 16.7% | 28.8% | 26.5% | 26.9% | 33.3% | 26.3% |
| 0 | 1 | 0 | 0 | 0 | 1 | |
| PAT margin % | 0.4% | 0.3% | 0.4% | 0.4% | 0.4% | 0.9% |
| EPS (₹) | 0.3 | 0.5 | 0.7 | 0.1 | 0.1 | 0.2 |
| EPS adjusted (₹) | 0.3 | 0.5 | 0.2 | 0.1 | 0.1 | 0.2 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 10 | 10 | 19 | 43 | 43 | 43 |
| Reserves | 4 | 4 | 5 | 8 | 8 | 9 |
| 6 | 8 | 6 | 4 | 6 | 6 | |
| 17 | 27 | 18 | 19 | 13 | 17 | |
| Total equity & liabilities | 37 | 50 | 49 | 74 | 71 | 74 |
| 2 | 2 | 2 | 2 | 2 | 2 | |
| CWIP | 0 | 0 | 0 | — | 0 | — |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 35 | 47 | 47 | 72 | 69 | 72 | |
| Total assets | 37 | 50 | 49 | 74 | 71 | 74 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -34 | 1 | 0 | -26 | 0 | -0 | |
| -2 | -0 | -0 | -0 | -0 | 0 | |
| 11 | 0 | 0 | 26 | -0 | 0 | |
| Net cash flow | -24 | 0 | 0 | -0 | 0 | -0 |
| Free cash flow | -35 | 1 | 0 | -26 | 0 | -0 |
| CFO / Operating profit % | — | 59.8% | 30.7% | — | 45.5% | -51.5% |