Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 5 | 1 | 3 | 3 | 4 | 4 | |
| COGS | 3 | 1 | 0 | 0 | 0 | 0 |
| Gross profit | 2 | 0 | — | — | — | — |
| 3 | 3 | 0 | 1 | 2 | 1 | |
| -1 | -2 | 2 | 2 | 1 | 3 | |
| OPM % | -24.5% | -164.5% | 94% | 53.7% | 41.4% | 74.9% |
| Depreciation | 1 | 1 | 2 | 3 | 3 | 3 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 20 | -3 | 1 | 1 | 2 | |
| Profit before tax | 0 | 17 | -3 | -1 | -1 | 2 |
| Tax | 0 | 1 | 1 | 3 | -1 | 0 |
| Tax % | 30% | 4.4% | 22.1% | 321% | -105% | 6.9% |
| 0 | 16 | -3 | -4 | 0 | 2 | |
| PAT margin % | 1.8% | — | -123.9% | -149% | 1.7% | 46.2% |
| EPS (₹) | 0.2 | 34.6 | -9 | -9.3 | 0.1 | 3.4 |
| EPS adjusted (₹) | 0.2 | 34.3 | -6.5 | -9.2 | 0.1 | 3.4 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Reserves | 29 | 40 | 56 | 53 | 49 | 49 | 51 |
| — | 0 | 0 | 5 | 4 | 4 | 4 | |
| 6 | 5 | 2 | 3 | 3 | 3 | 3 | |
| Total equity & liabilities | 36 | 46 | 58 | 61 | 57 | 57 | 58 |
| 10 | 9 | 9 | 6 | 5 | 5 | 5 | |
| CWIP | — | — | — | 0 | 0 | 0 | 0 |
| Investments | 20 | 29 | 26 | 48 | 45 | 43 | 37 |
| 6 | 8 | 23 | 7 | 7 | 9 | 17 | |
| Total assets | 36 | 46 | 58 | 61 | 57 | 57 | 58 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -3 | -4 | 1 | 1 | 1 | 1 | |
| 4 | 21 | -22 | -2 | -2 | 0 | |
| — | — | 4 | -1 | -1 | -1 | |
| Net cash flow | — | — | -17 | -1 | -1 | 0 |
| Free cash flow | -3 | -4 | 1 | 1 | 1 | 1 |
| CFO / Operating profit % | — | — | 93.1% | 111.5% | 123.7% | 39.4% |