Loading page…

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	22	28	42	55	56	30	48	77	95	114	116
COGS	-10	-13	-19	-28	-29	15	24	44	48	61	53
Gross profit	—	—	—	—	—	15	23	33	48	54	64
	30	38	54	73	76	13	17	26	35	36	43
	2	3	8	9	9	2	6	8	12	17	21
OPM %	9.3%	11%	18.6%	16.9%	15.2%	6.4%	12.2%	9.9%	12.7%	15.1%	18.1%
Depreciation	1	2	3	3	3	3	3	4	4	4	5
Interest	0	1	2	2	3	2	2	3	2	3	2
	—	—	0	1	0	0	0	0	0	0	0
Profit before tax	1	1	4	5	3	-3	0	2	6	11	14
Tax	—	0	1	—	1	-0	0	-0	2	3	3
Tax %	—	7%	27.6%	—	42.1%	-15.8%	0%	-7.2%	30.2%	28.1%	21.2%
	0	1	3	4	2	-2	0	2	4	8	11
PAT margin %	1.2%	2.9%	6.2%	6.6%	3.1%	-8.2%	0.9%	2.5%	4.7%	6.8%	9.6%
EPS (₹)	0.3	1	3.3	4.5	2.2	-3.1	—	—	—	—	11.1
EPS adjusted (₹)	—	—	—	—	—	-3.1	0.5	2.5	5.3	8.2	11.1
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	8	8	8	8	10	10
Reserves	12	12	14	21	35	48
Minority interest	—	—	—	2	3	—
	27	32	34	27	25	29
	8	13	15	22	24	22
Total equity & liabilities	54	65	71	81	96	109
	31	31	36	38	53	45
CWIP	0	1	0	1	0	0
Investments	0	0	0	0	0	0
	23	33	35	41	43	64
Total assets	54	65	71	81	96	109

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	3	5	5	12	14	11
	-4	-8	-5	-7	-17	-5
	-1	3	-1	-4	3	2
Net cash flow	-2	-0	0	1	-1	8
Free cash flow	-2	1	-5	5	-4	1
CFO / Operating profit %	142.2%	81.7%	65.3%	98.9%	81.5%	54.4%

GG Automotive Gears Ltd

Profit & loss