Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	1,319	1,502	2,084	2,731	0	1	2	3	3	3	4
Interest	48	35	48	56	0	0	0	0	0	0	0
Expenses	1,189	1,316	1,489	1,914	4	3	1	2	1	1	2
Financing profit	82	150	548	760	-4	-2	0	1	2	2	2
Financing margin %	6.2%	10%	26.3%	27.9%	0%	-176.9%	19.9%	30.1%	58.6%	61.5%	55.4%
Other income	44	71	86	100	48	0	0	0	0	0	0
Depreciation	—	—	152	162	0	0	0	0	0	0	0
Exceptional items	—	—	—	—	0	-1	1	2,467	0	0	0
Profit before tax	148	192	636	690	44	-31	1	2,468	2	2	2
Tax	44	46	149	-587	10	0	1	144	1	36	0
Tax %	29.5%	24%	23.4%	-85.1%	22.5%	0%	34%	5.8%	25.8%	1,767.7%	20.1%
PAT	104	146	487	1,277	34	-31	1	2,324	2	-34	2
EPS (₹)	9.5	13.5	44.4	116.3	3.1	-2.8	0.1	211.6	0.1	-3.1	0.2
EPS adjusted (₹)	9.5	13.3	44.3	116.2	3.1	-2.8	0.1	211.5	0.1	-3.1	0.2
	36.9%	26%	7.9%	3%	0%	—	0%	0%	0%	—	—
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	11	11	11	11	11	11	11	11	11	11	11
Reserves	2,874	3,025	3,468	4,698	1,163	300	301	2,625	2,627	2,593	2,595
	676	583	701	—	1	1	0	0	0	0	0
	441	461	672	1,327	93	13	3	145	145	180	180
Total equity & liabilities	4,002	4,080	4,852	6,036	1,268	325	316	2,781	2,783	2,784	2,786
	1,941	1,900	1,898	—	—	—	—	0	0	0	0
CWIP	109	139	344	—	—	—	—	—	—	0	0
Investments	327	330	429	454	302	300	313	2,780	2,781	2,783	2,785
	1,626	1,712	2,181	5,581	965	25	3	2	2	1	1
Total assets	4,002	4,080	4,852	6,036	1,268	325	316	2,781	2,783	2,784	2,786

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	300	300	352	-221	-13	-45	13	-1	1	1	1
	-238	-438	-362	-640	60	46	-13	1	-0	-1	-1
	-387	127	19	73	-46	1	-1	0	0	0	0
Net cash flow	-325	-8	9	11	0	1	-1	0	0	-0	0
Free cash flow	—	—	—	—	—	-45	13	-1	1	1	1
CFO / Operating profit %	231.2%	162.1%	59%	-27%	—	—	—	-59.8%	31.6%	36.8%	36.8%