Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 30 | 34 | 140 | |
| COGS | 24 | 30 | 129 |
| Gross profit | 6 | 4 | 11 |
| 6 | 4 | 10 | |
| 0 | 0 | 1 | |
| OPM % | 0.2% | 0.2% | 0.9% |
| Depreciation | 0 | 1 | 2 |
| Interest | 0 | 0 | 1 |
| 1 | 3 | 3 | |
| Profit before tax | 0 | 2 | 1 |
| Tax | 0 | 1 | 0 |
| Tax % | 168% | 34.6% | 42.3% |
| -0 | 1 | 1 | |
| PAT margin % | -0.6% | 3.7% | 0.4% |
| EPS (₹) | 0 | 0 | 0 |
| EPS adjusted (₹) | -0 | 0 | 0 |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 55 | 55 | 55 |
| Reserves | 9 | 10 | 11 |
| Minority interest | 0 | 0 | — |
| 3 | 3 | 33 | |
| 3 | 11 | 39 | |
| Total equity & liabilities | 71 | 80 | 138 |
| 1 | 6 | 39 | |
| CWIP | 0 | 0 | 0 |
| Investments | 19 | 19 | 2 |
| 51 | 55 | 97 | |
| Total assets | 71 | 80 | 138 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -4 | 3 | -18 | |
| -27 | -15 | 13 | |
| 48 | -1 | 4 | |
| Net cash flow | 17 | -14 | -0 |
| Free cash flow | -4 | -3 | -18 |
| CFO / Operating profit % | — | — | — |