Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 39 | 42 | 47 | 56 | 56 | 60 | 61 | 65 | 67 | 95 | 120 | |
| COGS | -23 | -24 | -27 | -33 | -35 | 36 | 38 | 40 | 38 | 66 | 88 |
| Gross profit | — | — | — | — | — | 24 | 23 | 25 | 28 | 28 | 32 |
| 57 | 61 | 71 | 84 | 87 | 17 | 18 | 21 | 16 | 18 | 19 | |
| 4 | 4 | 2 | 4 | 3 | 7 | 5 | 5 | 12 | 10 | 14 | |
| OPM % | 10.9% | 10.4% | 4.2% | 7.2% | 5.4% | 11% | 8.8% | 7% | 18.6% | 10.8% | 11.3% |
| Depreciation | 1 | 1 | 1 | 1 | — | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest | 1 | 1 | — | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
| 0 | 0 | 1 | 1 | 1 | 0 | 1 | 3 | 4 | 9 | 8 | |
| Profit before tax | 3 | 3 | 1 | 3 | 3 | 5 | 5 | 6 | 15 | 17 | 18 |
| Tax | — | 0 | — | — | 1 | 1 | 1 | 1 | 3 | 3 | 2 |
| Tax % | — | 12.9% | — | — | 27.1% | 20.2% | 23% | 24.1% | 20.1% | 17.7% | 11.6% |
| 2 | 3 | 1 | 2 | 2 | 4 | 4 | 5 | 12 | 14 | 16 | |
| PAT margin % | 6.1% | 6.5% | 1.8% | 4% | 3.3% | 6.8% | 6.4% | 7% | 17.7% | 14.8% | 13.5% |
| EPS (₹) | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.4 | — | 0.3 | — | — | 0.7 |
| EPS adjusted (₹) | — | — | — | — | 0.2 | 0.3 | 0.3 | 0.3 | 0.5 | 0.6 | 0.7 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 13 | 13 | 13 | 18 | 23 | 23 | 24 |
| Reserves | — | 27 | 31 | — | 148 | 162 | 194 |
| Minority interest | — | — | — | — | 0 | 0 | 0 |
| — | 7 | 10 | — | 1 | 1 | 23 | |
| — | 12 | 14 | — | 34 | 32 | 33 | |
| Total equity & liabilities | — | 59 | 68 | — | 205 | 218 | 274 |
| 15 | 14 | 14 | 15 | 16 | 20 | 22 | |
| CWIP | — | — | — | — | 1 | 3 | 5 |
| Investments | — | 7 | 7 | — | 8 | 8 | 8 |
| — | 38 | 48 | — | 180 | 188 | 239 | |
| Total assets | — | 59 | 68 | — | 205 | 218 | 274 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -1 | 7 | -14 | -33 | -10 | -40 | |
| -0 | -1 | -1 | 1 | 3 | 2 | |
| 2 | 2 | 21 | 79 | 1 | 35 | |
| Net cash flow | 0 | 7 | 6 | 47 | -5 | -3 |
| Free cash flow | -2 | 6 | -17 | -36 | -15 | -46 |
| CFO / Operating profit % | -22.1% | 123.4% | -315.5% | -269.2% | -93.4% | -296.8% |