| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 34 | 59 | 96 | |
| COGS | 1 | -5 | 11 |
| Gross profit | 32 | — | 84 |
| 18 | 57 | 79 | |
| Operating profit (EBITDA) | 15 | 7 | 5 |
| OPM % | 43.6% | 12.4% | 5.6% |
| Depreciation | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 |
| 1 | 1 | 1 | |
| Profit before tax | 15 | 8 | 6 |
| Tax | 4 | 2 | 2 |
| Tax % | 25.9% | 24.7% | 24.9% |
| 11 | 6 | 5 | |
| PAT margin % | 33.7% | 10.3% | 4.9% |
| EPS (₹) | 5.4 | 2.7 | 2.1 |
| 9.3% | 9.1% | 12.1% | |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | — | — | — |
| Reserves | — | — | — |
| Borrowings | — | — | — |
| 42 | 59 | 65 | |
| Total equity & liabilities | 42 | 59 | 65 |
| Fixed assets | — | 1 | 1 |
| CWIP | — | — | — |
| Investments | 1 | 1 | 1 |
| 41 | 57 | 63 | |
| Total assets | 42 | 59 | 65 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 4 | -9 | -3 | |
| 1 | -9 | -3 | |
| -1 | 9 | 4 | |
| Net cash flow | 3 | -9 | -2 |
| Free cash flow | 4 | -9 | -3 |
| CFO / Operating profit % | 25.4% | -120.1% | -59.5% |