Standalone figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 425 | 452 | 504 | 371 | |
| COGS | 317 | 341 | 376 | 296 |
| Gross profit | 107 | 111 | 128 | 75 |
| 41 | 33 | 40 | 35 | |
| 66 | 78 | 88 | 39 | |
| OPM % | 15.6% | 17.3% | 17.6% | 10.6% |
| Depreciation | 5 | 6 | 7 | 6 |
| Interest | 6 | 6 | 8 | 9 |
| 0 | 2 | 2 | 12 | |
| Profit before tax | 56 | 68 | 75 | 36 |
| Tax | 11 | 17 | 21 | 9 |
| Tax % | 20.4% | 25.9% | 28.6% | 25.5% |
| 45 | 50 | 53 | 27 | |
| PAT margin % | 10.5% | 11.1% | 10.6% | 7.2% |
| EPS (₹) | 9.5 | 10.7 | 11.4 | 5.3 |
| EPS adjusted (₹) | — | — | — | 5.1 |
| Annual report | — | — | — | Annual report for Mar 2026 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 2 | 9 | 9 | 10 |
| Reserves | 178 | 221 | 275 | 465 |
| 89 | 111 | 144 | 88 | |
| 27 | 27 | 21 | 24 | |
| Total equity & liabilities | 296 | 369 | 449 | 588 |
| 26 | 40 | 34 | 39 | |
| CWIP | 11 | 30 | 6 | 0 |
| Investments | 0 | 0 | 1 | 101 |
| 259 | 298 | 407 | 448 | |
| Total assets | 296 | 369 | 449 | 588 |
| ₹ Cr | Mar 2026 |
|---|---|
| 95 | |
| -190 | |
| 99 | |
| Net cash flow | 5 |
| Free cash flow | 90 |
| CFO / Operating profit % | 241.6% |