| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 399 | 412 | 458 | 441 | |
| COGS | 314 | 324 | 378 | 337 |
| Gross profit | 85 | 87 | 80 | 104 |
| 58 | 51 | 59 | 64 | |
| 27 | 36 | 22 | 40 | |
| OPM % | 6.8% | 8.9% | 4.8% | 9% |
| Depreciation | 4 | 5 | 7 | 9 |
| Interest | 6 | 5 | 8 | 7 |
| 18 | 29 | 41 | 17 | |
| Profit before tax | 35 | 55 | 48 | 41 |
| Tax | 10 | 16 | 11 | 11 |
| Tax % | 29.7% | 29.7% | 24.1% | 26.2% |
| 24 | 39 | 36 | 30 | |
| PAT margin % | 6.1% | 9.4% | 7.9% | 6.8% |
| EPS (₹) | 23.4 | 7.4 | 6.9 | 2.9 |
| EPS adjusted (₹) | 2.3 | 3.7 | 3.5 | 2.9 |
| 0% | 0% | 9.4% | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 10 | 10 | 10 | 10 |
| Reserves | 63 | 99 | 134 | 161 |
| Minority interest | — | 0 | — | — |
| 92 | 73 | 111 | 144 | |
| 238 | 50 | 33 | 34 | |
| Total equity & liabilities | 404 | 232 | 288 | 350 |
| 60 | 73 | 110 | 118 | |
| CWIP | 1 | 4 | 12 | 42 |
| Investments | 3 | 3 | 3 | 3 |
| 340 | 153 | 163 | 186 | |
| Total assets | 404 | 232 | 288 | 350 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 53 | 62 | 31 | 21 | |
| -22 | -21 | -53 | -48 | |
| -34 | -41 | 18 | 15 | |
| Net cash flow | -3 | -1 | -4 | -12 |
| Free cash flow | 34 | 43 | -14 | 3 |
| CFO / Operating profit % | 193.1% | 168.9% | 142.8% | 52% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Iron & Steel (Domestic) | 245.14 | 31.87 | 202.81 | 145.88 | 56.93 | 55.98 |
| Iron & Steel (Export) | 195.68 | 25.44 |
| 146.83 |
| 32.06 |
| 114.77 |
| 22.17 |
₹ crore by fiscal year