Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 144 | 35 | 35 | 147 | 43 | 42 | 93 | 38 | 94 | 127 | 74 | |
| COGS | — | 19 | 19 | 92 | 14 | 17 | 58 | 13 | 40 | 58 | 9 |
| Gross profit | — | 16 | 16 | 55 | 28 | 25 | 35 | 24 | 54 | 69 | 65 |
| 112 | 3 | 3 | 16 | 9 | 9 | 10 | 12 | 11 | 16 | 14 | |
| 32 | 13 | 13 | 40 | 20 | 16 | 25 | 13 | 42 | 53 | 52 | |
| OPM % | 22.3% | 37.7% | 37.7% | 27% | 45.8% | 38.4% | 26.6% | 33.9% | 45.3% | 42% | 70% |
| Depreciation | — | 0 | 0 | 1 | 2 | 2 | 1 | 1 | 2 | 2 | 2 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| 2 | 0 | 0 | 6 | 1 | 2 | 1 | 1 | 0 | 0 | 1 | |
| Profit before tax | 34 | 13 | 13 | 44 | 19 | 17 | 24 | 12 | 41 | 51 | 50 |
| Tax | 2 | 2 | 2 | 9 | 4 | 4 | 6 | 2 | 5 | 10 | 9 |
| Tax % | 6.2% | 13.9% | 13.9% | 20.4% | 19.5% | 25% | 24.1% | 19% | 12.6% | 19.2% | 17% |
| 37 | 11 | 11 | 35 | 15 | 13 | 18 | 10 | 36 | 41 | 42 | |
| PAT margin % | 25.3% | 32% | 32% | 23.9% | 35.6% | 30.2% | 19.6% | 26.1% | 38.2% | 32.6% | 56.5% |
| EPS (₹) | 18.4 | 5.2 | 5.2 | 16.2 | 7.2 | 6 | 8.7 | 4.7 | 17.1 | 19.8 | 19.9 |
| EPS adjusted (₹) | — | — | — | 16.2 | 7.3 | 6 | 8.7 | 4.7 | 17.1 | 19.8 | 19.9 |
| 8.1% | 0% | 29.1% | 0% | 0% | 31.5% | 0% | 42.6% | 11.7% | 10.1% | 10% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 22 | 21 | 21 | 21 | 21 | 21 | 21 | 21 |
| Reserves | 416 | — | 441 | 491 | 511 | 591 | 718 | 770 |
| Minority interest | — | — | 0 | — | — | — | — | — |
| — | — | 0 | 0 | 0 | 0 | 0 | 0 | |
| 27 | — | 55 | 30 | 55 | 82 | 410 | 577 | |
| Total equity & liabilities | 465 | — | 517 | 541 | 588 | 693 | 1,149 | 1,367 |
| 21 | 19 | 18 | 16 | 16 | 26 | 22 | 17 | |
| CWIP | — | — | 0 | 0 | 0 | 0 | — | 0 |
| Investments | 319 | — | 362 | 293 | 286 | 303 | 464 | 434 |
| 125 | — | 138 | 232 | 286 | 364 | 663 | 916 | |
| Total assets | 465 | — | 517 | 541 | 588 | 693 | 1,149 | 1,367 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Segment - B ( Financial Services ) | 57.07 | 51.2 | 465.64 | 0 | 465.64 | 11 |
| Segment - A ( Real Estate ) | 14.55 | 2.63 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -86 | 8 | 79 | -13 | 192 | -91 | |
| -56 | -3 | -44 | 55 | 2 | 48 | |
| 0 | -4 | -0 | -4 | -5 | -4 | |
| Net cash flow | -142 | 1 | 35 | 37 | 190 | -48 |
| Free cash flow | -86 | 7 | 78 | -26 | 190 | -91 |
| CFO / Operating profit % | -536% | 30.6% | 621.4% | -31.2% | 360.9% | -175.9% |
| 878.01 |
| 523.58 |
| 354.43 |
| 0.74 |
| Others | 2.11 | 0.1 | 8.82 | 0 | 8.82 | 1.13 |
₹ crore by fiscal year