| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 4 | 5 | 4 | |
| COGS | 3 | 3 | 3 |
| Gross profit | 1 | 1 | 1 |
| 1 | 0 | 0 | |
| Operating profit (EBITDA) | 0 | 1 | 1 |
| OPM % | 11.2% | 21.4% | 18.1% |
| Depreciation | 0 | 1 | 0 |
| Interest | 0 | 0 | 0 |
| 0 | 0 | 0 | |
| Profit before tax | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 |
| Tax % | 27.3% | 26.3% | 31.3% |
| 0 | 0 | 0 | |
| PAT margin % | 6% | 6% | 5.5% |
| EPS (₹) | 1.2 | 1.2 | 0.6 |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | — | — | — |
| Reserves | — | — | — |
| Borrowings | — | — | — |
| 4 | 10 | 10 | |
| Total equity & liabilities | 4 | 10 | 10 |
| Fixed assets | — | 2 | 3 |
| CWIP | — | — | — |
| Investments | 0 | 0 | 0 |
| 4 | 8 | 7 | |
| Total assets | 4 | 10 | 10 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -2 | -2 | 1 | |
| -1 | -4 | 0 | |
| 3 | 6 | -1 | |
| Net cash flow | 0 | -0 | 0 |
| Free cash flow | -3 | -6 | 1 |
| CFO / Operating profit % | -491.1% | -207% | 142.5% |