| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 2 | 2 | 0 | 0 | 0 | 0 | |
| COGS | 0 | 3 | 0 | 0 | 0 | 0 |
| Gross profit | — | -0 | -0 | — | — | — |
| 1 | 0 | 1 | 1 | 2 | 1 | |
| 2 | -1 | -1 | -1 | -3 | -1 | |
| OPM % | 66% | -42.7% | — | — | — | — |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 1 | 0 | 0 | 0 | 1 | |
| Profit before tax | 2 | -0 | -1 | -0 | -3 | -1 |
| Tax | 0 | 0 | 0 | 0 | -0 | -0 |
| Tax % | 0% | 15.4% | 1.8% | 8.6% | -0.8% | -3.3% |
| 2 | -0 | -1 | -0 | -3 | -1 | |
| PAT margin % | 72.9% | -7.6% | — | — | — | — |
| EPS (₹) | 0.1 | 0 | -0.1 | -0 | -0.1 | -0.1 |
| EPS adjusted (₹) | 0.1 | -0 | -0.1 | -0 | -0.1 | -0.1 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 19 | 19 | 19 | 19 | 19 | 19 |
| Reserves | -7 | -6 | -7 | -3 | -4 | -9 |
| 0 | 0 | 0 | 5 | 7 | 6 | |
| 6 | 2 | 1 | 3 | 6 | 6 | |
| Total equity & liabilities | 18 | 15 | 13 | 23 | 27 | 22 |
| 0 | 0 | 0 | 0 | 1 | 1 | |
| CWIP | — | — | — | — | — | — |
| Investments | 6 | 8 | 9 | 15 | 17 | 13 |
| 12 | 7 | 3 | 8 | 9 | 9 | |
| Total assets | 18 | 15 | 13 | 23 | 27 | 22 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 2 | 1 | 1 | 1 | -0 | 0 | |
| -1 | -1 | -1 | -1 | -1 | 0 | |
| -2 | 0 | 0 | 0 | 2 | -1 | |
| Net cash flow | -2 | -0 | -0 | 0 | 1 | -0 |
| Free cash flow | 2 | 1 | 1 | 1 | -2 | 0 |
| CFO / Operating profit % | 135.6% | — | — | — | — | — |