| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 65 | 72 | |
| COGS | 55 | 61 |
| Gross profit | 10 | 12 |
| 4 | 6 | |
| 6 | 6 | |
| OPM % | 10% | 8.2% |
| Depreciation | 0 | 2 |
| Interest | 1 | 2 |
| 0 | 1 | |
| Profit before tax | 5 | 3 |
| Tax | 1 | 1 |
| Tax % | 25.5% | 25.2% |
| 4 | 2 | |
| PAT margin % | 5.6% | 3.4% |
| EPS (₹) | 5.9 | 3 |
| EPS adjusted (₹) | 4.4 | 3 |
| Annual report | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | 8 | 8 |
| Reserves | 36 | 38 |
| Minority interest | 0 | 0 |
| 11 | 32 | |
| 2 | 10 | |
| Total equity & liabilities | 57 | 88 |
| 7 | 6 | |
| CWIP | 0 | — |
| Investments | 3 | 21 |
| 47 | 62 | |
| Total assets | 57 | 88 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| -13 | -4 | |
| -7 | -13 | |
| 23 | 19 | |
| Net cash flow | 2 | 2 |
| Free cash flow | -20 | -9 |
| CFO / Operating profit % | -199.2% | -59.2% |