| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 2 | 2 | 7 | 5 | 186 | 1,420 | 249 | 86 | 157 | |
| Interest | — | — | — | 1 | 19 | 16 | 10 | 11 | 22 |
| Expenses | 2 | 2 | 7 | 5 | 167 | 1,404 | 239 | 71 | 129 |
| Financing profit | — | — | — | -1 | 0 | 1 | 0 | 3 | 6 |
| Financing margin % | — | — | — | -20.7% | 0.1% | 0.1% | 0% | 4% | 3.9% |
| Other income | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 0 | -1 | -1 | 0 | 1 | 0 | 3 | 7 |
| Tax | 0 | 0 | — | — | -0 | 0 | -0 | 1 | 2 |
| Tax % | 36.4% | 27.3% | — | — | -158.8% | 36.2% | -180% | 35.4% | 27.4% |
| PAT | 0 | 0 | -1 | -1 | 0 | 1 | 0 | 2 | 5 |
| EPS (₹) | — | — | — | -0.7 | 0.3 | 0.5 | 0.1 | 1.8 | 3.7 |
| EPS adjusted (₹) | — | — | -0.5 | -0.7 | 0.3 | 0.5 | 0.1 | 1.7 | — |
| — | — | — | — | 0% | 0% | 0% | 0% | 13.6% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | — |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 13 | 13 | 13 | 13 | 13 | 13 | 13 | — |
| Reserves | 18 | 16 | 15 | 15 | 16 | 16 | 18 | — |
| — | — | — | 0 | 0 | 0 | 0 | — | |
| 2 | 6 | 149 | 184 | 109 | 94 | 160 | 396 | |
| Total equity & liabilities | 33 | 36 | 177 | 212 | 138 | 123 | 192 | 396 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| CWIP | — | — | — | — | — | — | — | — |
| Investments | — | — | — | 2 | 3 | 3 | 6 | 18 |
| 33 | 36 | 177 | 210 | 135 | 121 | 186 | 378 | |
| Total assets | 33 | 36 | 177 | 212 | 138 | 123 | 192 | 396 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 8 | 2 | -10 | 7 | -6 | -1 | 9 | |
| 0 | -0 | -0 | -0 | 0 | -0 | -6 | |
| 0 | 0 | 0 | 0 | 0 | -0 | 0 | |
| Net cash flow | 8 | 2 | -10 | 7 | -6 | -1 | 3 |
| Free cash flow | 8 | 2 | -10 | 7 | -6 | -1 | 9 |
| CFO / Operating profit % | — | 12.4% | -57.8% | 71.5% | -37.8% | — | 32.9% |