Gayatri Sugars Ltd (GAYATRI)

Loading page…

Gayatri Sugars Ltd (GAYATRI) · mywealthgrid

About

Gayatri Sugars Ltd operates in Sugar within the Consumer Staples sector.

Face value: ₹10

Market cap

₹55 Cr

P/E

50.8×

P/B

0.7×

Dividend yield

ROE

1.2%

ROCE

8.5%

Debt / equity

1.36

OPM

EPS (TTM)

₹0.1

Book value

₹11.0

52-week high

—

52-week low

—

1,963 historical price candles were omitted because the exchange source has not been verified.

₹7.3+1.4%1Y

Quick read

rule-based

Pros

+High return on capital employed of 41.5%

Cons

−Low return on equity of 1.2% (3-yr avg)
−Thin operating margin of 6%
−Profit declined 69.1% a year over the last 3 years
−Modest revenue growth of 8.1% a year over the last 5 years
−Weak interest coverage of 1.1×

Research score

Structured signal from quality, growth, valuation and momentum.

27/100

Business quality: 9
Growth: 15
Valuation

Revenue & net profit

₹ crore, by fiscal year

RevenuePAT

Margins

% of revenue, by fiscal year

OPMPAT margin

Peers

Comparable companies from the narrowest available industry classification.

Screen this industry Compare top 5 side-by-side

Loading peers…

Financials

Reported profit and loss, balance sheet, cash flow and growth history.

Annual Quarterly

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	245	241	251	312	282	248	361	388	377	336	366
COGS	4	-115	-160	-239	-221	189	257	279	271	-249	276
Gross profit	240	—	—	—	—	59	104	110	106	—	91
	224	317	368	541	497	52	77	70	69	558	69
	17	40	43	9	7	7	27	40	37	28	22
OPM %	6.9%	16.5%	17.1%	2.9%	2.3%	3%	7.4%	10.2%	9.9%	8.2%	6%
Depreciation	10	10	10	10	10	10	10	8	7	7	7
Interest	23	21	20	—	24	26	25	24	24	25	15
	0	—	0	0	0	0	1	26	1	6	1
Profit before tax	-14	11	13	-19	-28	-28	-8	34	7	1	1
Tax	—	—	—	—	—	0	0	0	0	—	0
	-14	11	13	-19	-28	-28	-8	34	7	1	1
PAT margin %	-5.5%	4.5%	5.2%	-6.3%	-9.8%	-11.5%	-2.3%	8.8%	1.9%	0.3%	0.3%
EPS (₹)	-3.8	2	2.3	-5	-6.3	-6.5	-1.9	7.9	0.9	-5.8	0.1
EPS adjusted (₹)	—	2.5	3	-4.5	-6.3	-6.5	-1.9	7.9	1.1	0.1	0.1
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	44	44	44	44	44	44	44	65	74	74
Reserves	-137	-114	-138	-167	-197	-206	-168	-157	-159	7
	180	154	152	148	144	185	152	131	144	111
	189	163	215	173	192	184	169	150	151	265
Total equity & liabilities	276	247	273	197	183	206	197	190	210	458
	130	114	107	96	86	90	94	92	91	329
CWIP	0	2	0	0	1	0	0	0	0	0
Investments	—	—	—	—	0	0	0	0	—	0
	145	131	166	101	96	117	103	98	119	129
Total assets	276	247	273	197	183	206	197	190	210	458

Loading financials…

Ratios

Annual operating, return, leverage and working-capital ratios.

Standalone figures

Ratio	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Margins
Gross margin %	—	—	23.7%	28.7%	28.2%	28.2%	—	24.8%
EBITDA margin %	2.9%	2.3%	3%	7.4%	10.2%	9.9%	8.2%	6%
EBIT margin %	-0.3%	-1.3%	-1.2%	4.5%	8.2%	8.2%	6.2%	4.1%
PAT margin %	-6.3%	-9.8%	-11.5%	-2.3%	8.8%	1.9%	0.3%	0.3%
Working capital
Receivable days	33	16	33	39	13	16	8	6
Inventory days	145	100	111	87	96	68	69	88
Payable days	146	87	143	173	142	97	—	98
NWC days	32	30	2	-47	-33	-13	—	-4
Leverage
Current ratio	0.58	0.42	0.37	0.4	0.44	0.6	0.77	0.61
Debt to EBITDA	16.6	22.46	19.67	6.88	3.82	3.51	5.21	5.06
Debt to equity	-1.61	-1.2	-0.94	-1.14	-1.22	-1.43	-1.7	1.36
Interest coverage	—	-0.1	-0.1	0.7	1.4	1.3	1	1.1
Asset turnover	1.14	1.43	1.36	1.75	1.97	1.98	1.6	0.8
Return ratios
Return on assets %	-7.1%	-14%	-15.6%	-4.1%	17.4%	3.7%	0.5%	0.2%
Return on capital employed %	-10.3%	8.8%	3.7%	-20.7%	-157.3%	72.7%	43.3%	8.5%
Return on equity %	20.6%	22.5%	18.6%	5.2%	-27.6%	-7.7%	-1.3%	1.2%

Derived from reported annual statements. ROCE uses EBIT over capital employed (total assets less current liabilities). Day counts average the opening and closing balance; receivables turn on revenue, inventory and payables on cost of goods sold.

Loading ratios…

Shareholding

Quarterly ownership, named holders, insider transactions and disclosed deals.

Quarterly Annual

Every quarter filed · % of equity

Holder (%)	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	59.58%	53.82%	53.82%	53.82%	51.77%	51.52%	46.94%	46.94%	46.94%	46.94%	46.94%	46.94%
FII	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
DII	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
Government	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	40.42%	46.18%	46.18%	46.18%	48.23%	48.48%	53.06%	53.06%	53.06%	53.06%	53.06%	53.06%
No. of shareholders	—	—	—	—	—	—	—	—	35,969	34,696	34,588	34,580

Promoter holding down 12.64 percentage points since Sep 2023.

14 deals · 11 Oct 2022 – 27 Nov 2025

Date	Client	Type	Venue	Side	Quantity	Price	Value
27 Nov 2025	MOHAN PROJECT CONTRACTORS PRIVATE LIMITED	Bulk	BSE	Sell	3,35,070	₹12.05	₹0.40 Cr
27 Nov 2025	PRATIK MADHUKAR SHETH	Bulk	BSE	Buy	3,30,000	₹12.05	₹0.40 Cr
7 Oct 2025	MOHAN PROJECT CONTRACTORS PRIVATE LIMITED	Bulk	BSE	Sell	3,30,000	₹14.70	₹0.49 Cr
7 Oct 2025	LAXMAN LAL PATIDAR	Bulk	BSE	Buy	3,30,000	₹14.70	₹0.49 Cr
26 Sept 2025	MOHAN PROJECT CONTRACTORS PRIVATE LIMITED	Bulk	BSE	Sell	4,60,000	₹11.25	₹0.52 Cr
7 Aug 2025	KISHORE CHANDRADEV KARUKOLA	Bulk	BSE	Sell	3,25,932	₹12.50	₹0.41 Cr
24 Oct 2024	BHARATH KUMAR PALATLA	Bulk	BSE	Buy	12,84,508	₹17.27	₹2.22 Cr
24 Oct 2024	PAVANKUMAR DONEPUDI	Bulk	BSE	Sell	12,68,881	₹17.07	₹2.17 Cr
24 Oct 2024	BHARATH KUMAR PALATLA	Bulk	BSE	Sell	1,500	₹19.74	₹0.00 Cr
15 Sept 2023	MULTIPLIER SHARE & STOCK ADVISORS PRIVATE LIMITED	Bulk	BSE	Buy	4,24,208	₹17.37	₹0.74 Cr

1–10 of 14

1 / 2

Bulk deals are a client trading over 0.5% of the equity in a session, aggregated across their trades; block deals are single negotiated trades in the exchange’s block window. Each is reported by the exchange it was crossed on, so NSE and BSE rows are separate trades rather than the same trade twice.

Mrs. THIKKAVARAPU INDIRA REDDYNon-Executive - Non Independent Director-Chairperson
Mr. VENKATA SANDEEP KUMAR REDDY TIKKAVARAPUNon-Executive - Non Independent Director
Mr. V. R. PrasadChief Financial Officer
Mrs. TIKKAVARAPU SARITA REDDYExecutive Director-MD
Mr. VENKATA NARAYANA RAO PALURINon-Executive - Independent Director
Mr. Venkata Rayudu ChintalapudiNon-Executive - Independent Director
Mrs. Sarita DandaNon-Executive - Independent Director
Ms. Sowbhagya Varalakshmi Ranga Susmitha DuggirajuCompany Secretary and Compliance Officer

Current officeholders as filed with BSE. A person holding two offices is listed once per office.

Loading shareholding…

F&O

Current futures and options contracts with compact option-chain pages.

Not in the F&O segment

Only about 210 stocks have listed futures and options. Contracts appear here for those, refreshed after each close.

Loading f&o…

Fund holders

Mutual-fund schemes that disclosed a holding in the company.

No fund holdings on record

No scheme among the 32 fund houses on record reported a position in Gayatri Sugars Ltd. Portfolios are published monthly by each AMC; coverage is still partial.

Loading fund holders…

Documents

Annual reports, exchange filings, offer documents, ratings and earnings-call material.

Announcements

Loading documents…

Events

Upcoming dates and the company’s corporate-action history.

1

Board meeting to consider results11 Aug 2026

Loading events…

Announcements

Latest exchange announcements, filings and downloadable documents.

1 month 3 months 6 months 1 year All

14 announcementsExport CSV

1 Oct 2026, 2:58 pmAGM/EGM

Shareholder Meeting / Postal Ballot-Scrutinizer''s Report

AGM PDF

30 Sept 2026, 9:01 pmInsider Trading / SAST

Closure of Trading Window

Closure of Trading Window PDF

29 Sept 2026, 3:16 pmAGM/EGM

Shareholder Meeting / Postal Ballot-Outcome of AGM

AGM PDF

9 Sept 2026, 3:05 pmCompany Update

Announcement under Regulation 30 (LODR)-Newspaper Publication

Newspaper Publication PDF

7 Sept 2026, 4:25 pmCorp. Action

Book Closure For The Purpose Of 31St AGM

Book Closure PDF

7 Sept 2026, 4:22 pmAGM/EGM

Shareholders Meeting On 29Th September 2026

AGM PDF

7 Sept 2026, 4:12 pmOthers

Reg. 34 (1) Annual Report.

Reg. 34 (1) Annual Report PDF

7 Sept 2026, 4:09 pmOthers

Reg. 34 (1) Annual Report.

Reg. 34 (1) Annual Report PDF

Date	Category	Subject	Filing
1 Oct 2026, 2:58 pm	AGM/EGM AGM	Shareholder Meeting / Postal Ballot-Scrutinizer''s Report	PDF
30 Sept 2026, 9:01 pm	Insider Trading / SAST Closure of Trading Window	Closure of Trading Window	PDF

Loading announcements…

Ratio	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Margins
Gross margin %	—	—	23.7%	28.7%	28.2%	28.2%	—	24.8%
EBITDA margin %	2.9%	2.3%	3%	7.4%	10.2%	9.9%	8.2%	6%
EBIT margin %	-0.3%	-1.3%	-1.2%	4.5%	8.2%	8.2%	6.2%	4.1%
PAT margin %	-6.3%	-9.8%	-11.5%	-2.3%	8.8%	1.9%	0.3%	0.3%
Working capital
Receivable days	33	16	33	39	13	16	8	6
Inventory days	145	100	111	87	96	68	69	88
Payable days	146	87	143	173	142	97	—	98
NWC days	32	30	2	-47	-33	-13	—	-4
Leverage
Current ratio	0.58	0.42	0.37	0.4	0.44	0.6	0.77	0.61
Debt to EBITDA	16.6	22.46	19.67	6.88	3.82	3.51	5.21	5.06
Debt to equity	-1.61	-1.2	-0.94	-1.14	-1.22	-1.43	-1.7	1.36
Interest coverage	—	-0.1	-0.1	0.7	1.4	1.3	1	1.1
Asset turnover	1.14	1.43	1.36	1.75	1.97	1.98	1.6	0.8
Return ratios
Return on assets %	-7.1%	-14%	-15.6%	-4.1%	17.4%	3.7%	0.5%	0.2%
Return on capital employed %	-10.3%	8.8%	3.7%	-20.7%	-157.3%	72.7%	43.3%	8.5%
Return on equity %	20.6%	22.5%	18.6%	5.2%	-27.6%	-7.7%	-1.3%	1.2%

Company	Mkt Cap	EV	Revenue	EBITDA	OPM	PAT	NPM	ROCE	ROE	WC Days
Balrampur Chini Mills LimitedBALRAMCHINBALRAMCHIN	₹13,714 Cr	₹16,884 Cr	₹6,366 Cr	₹721 Cr	11.8%	₹371 Cr	6%	12%	9.5%	236
Triveni Engineering & Industries LimitedTRIVENITRIVENI	₹5,055 Cr	₹7,202 Cr	₹7,617 Cr	₹547 Cr	7.2%	₹281 Cr	3.5%	12.5%	8.3%	229
Bajaj Hindusthan Sugar LimitedBAJAJHINDBAJAJHIND	₹4,556 Cr	₹8,101 Cr	₹5,332 Cr	₹273 Cr	6.7%	₹116 Cr	2.3%	2%	3.2%	-58
Shree Renuka Sugars LimitedRENUKARENUKA	₹4,542 Cr	₹11,693 Cr	₹9,365 Cr	₹29 Cr	0.2%	₹-780 Cr	-8.6%	-10.6%	—	17
Bannari Amman Sugars LimitedBANARISUGBANARISUG	₹4,126 Cr	₹4,134 Cr	₹1,671 Cr	₹156 Cr	10.3%	₹122 Cr	7.7%	9%	8%	137
Dalmia Bharat Sugar And Industries LimitedDALMIASUGDALMIASUG	₹3,209 Cr	₹5,000 Cr	₹3,378 Cr	₹421 Cr	11.8%	₹240 Cr	6.5%	10.1%	7.7%	230
Avadh Sugar & Energy LimitedAVADHSUGARAVADHSUGAR	₹1,529 Cr	₹2,935 Cr	₹2,756 Cr	₹229 Cr	8.2%	₹66 Cr	2.1%	10.7%	5.2%	225
Dhampur Sugar Mills LimitedDHAMPURSUGDHAMPURSUG	₹1,100 Cr	₹1,979 Cr	₹2,853 Cr	₹182 Cr	6.2%	₹70 Cr	2.3%	9.3%	5.5%	183
Uttam Sugar Mills LimitedUTTAMSUGARUTTAMSUGAR	₹1,052 Cr	₹1,774 Cr	₹2,179 Cr	₹205 Cr	10.4%	₹87 Cr	4.6%	18.1%	12%	180
Zuari Industries LimitedZUARIINDZUARIIND	₹840 Cr	₹3,438 Cr	₹1,099 Cr	₹60 Cr	6.8%	₹109 Cr	10.1%	2.5%	2.5%	356
Dhampur Bio Organics LimitedDBOLDBOL	₹803 Cr	₹1,857 Cr	₹3,268 Cr	₹138 Cr	4.2%	₹84 Cr	0.8%	7.9%	2.5%	213
Dwarikesh Sugar Industries LimitedDWARKESHDWARKESH	₹778 Cr	₹1,111 Cr	₹1,355 Cr	₹57 Cr	6.2%	₹15 Cr	2.2%	5.9%	3.8%	235

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-7	36	37	34	26	15	55	43	24	6	52
	-3	-1	-4	-3	1	-1	-15	-11	-4	-6	-4
	2	-28	-32	-39	-27	-15	-41	-33	-19	2	-51
Net cash flow	-8	7	1	-8	-0	-1	-1	0	0	2	-3
Free cash flow	—	—	—	—	—	14	42	31	19	—	47
CFO / Operating profit %	-40.6%	90.8%	87.2%	368.5%	389.2%	201.6%	205.5%	109.1%	62.9%	22.8%	237.3%

Gayatri Sugars Ltd

About

Quick read

Pros

Cons

Research score

Revenue & net profit

Margins

Peers

Financials

Ratios

Shareholding

F&O

Not in the F&O segment

Fund holders

No fund holdings on record

Documents

Announcements

Events

1

Announcements

1

Not in the F&O segment

No fund holdings on record

Announcements

Annual reports

Compounded sales growth

Compounded profit growth

Return on equity

Gayatri Sugars Ltd

About

Quick read

Pros

Cons

Research score

Revenue & net profit

Margins

Peers

Financials

Profit & loss

Balance sheet

Ratios

Ratio timeline

Shareholding

Quarterly record

Bulk & block deals

Board and management

F&O

Not in the F&O segment

Fund holders

No fund holdings on record

Documents

Announcements

Events

Board meetings1

Announcements

Board meetings1

Ratio timeline

Quarterly record

Bulk & block deals

Board and management

Not in the F&O segment

No fund holdings on record

Announcements

Annual reports

Profit & loss

Balance sheet

Cash flow

Compounded returns

Compounded sales growth

Compounded profit growth

Return on equity

1

1