Consolidated figures · ₹ crore
| ₹ Cr | Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 1,620 | 3,439 | 3,901 | 3,102 | 1,017 | 680 | 450 | 847 | |
| COGS | 56 | 2,746 | 3,202 | 3,250 | 879 | 563 | 404 | 775 |
| Gross profit | 1,564 | 693 | 699 | -148 | 139 | 117 | 46 | 71 |
| — | 334 | 263 | 261 | 867 | -24 | 43 | 71 | |
| — | 359 | 436 | -409 | -728 | 141 | 3 | 0 | |
| OPM % | — | 10.4% | 11.2% | -13.2% | -71.6% | 20.8% | 0.7% | 0% |
| Depreciation | 151 | 91 | 85 | 76 | 57 | 49 | 43 | 29 |
| Interest | 285 | 337 | 321 | 338 | 306 | 2 | 20 | 18 |
| 13 | 5 | 7 | -137 | -407 | -48 | 184 | 2,124 | |
| Profit before tax | — | -64 | 38 | -961 | -1,504 | 41 | 124 | 2,076 |
| Tax | -6 | -6 | -5 | -3 | 0 | 0 | 0 | 34 |
| Tax % | — | -8.9% | -14.2% | -0.3% | 0% | 0% | 0% | 1.6% |
| -28 | -58 | 43 | -958 | -1,504 | 41 | 124 | 2,042 | |
| PAT margin % | — | -1.7% | 1.1% | -30.9% | -147.9% | 6.1% | 27.5% | 241.1% |
| EPS (₹) | 0.4 | -3.1 | 2.3 | -51.2 | -80.4 | 2.2 | 6.6 | 109.1 |
| EPS adjusted (₹) | -1.8 | -3.1 | 2.3 | -51.2 | -80.4 | 2.2 | 6.6 | 109.1 |
| 571.4% | — | 0% | — | — | 0% | 0% | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 30 | 35 | 37 | 37 | 37 | 37 | 37 | 37 | 37 | 37 | 37 |
| Reserves | 709 | 476 | 973 | 1,136 | 873 | 916 | -42 | -1,636 | -1,593 | -1,474 | 569 |
| 3,092 | 1,937 | 2,103 | 1,981 | 1,876 | 1,853 | 2,741 | 3,789 | 3,868 | 3,628 | 311 | |
| 1,357 | 1,994 | 2,148 | 2,932 | 2,927 | 2,964 | 2,225 | 1,388 | 1,095 | 1,248 | 1,197 | |
| Total equity & liabilities | 5,188 | 4,443 | 5,261 | 6,087 | 5,713 | 5,770 | 4,961 | 3,579 | 3,408 | 3,439 | 2,115 |
| 294 | 394 | 419 | 439 | 456 | 392 | 348 | 272 | 223 | 180 | 77 | |
| CWIP | 6 | 30 | 6 | 7 | 17 | 29 | 9 | 9 | 9 | 12 | 6 |
| Investments | 863 | 978 | 1,198 | 1,201 | 572 | 565 | 546 | 511 | 363 | 363 | 230 |
| 4,026 | 3,041 | 3,637 | 4,440 | 4,667 | 4,783 | 4,057 | 2,787 | 2,813 | 2,884 | 1,802 | |
| Total assets | 5,188 | 4,443 | 5,261 | 6,087 | 5,713 | 5,770 | 4,961 | 3,579 | 3,408 | 3,439 | 2,115 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 470 | 234 | 237 | 516 | 361 | 228 | -695 | -863 | -140 | 277 | 490 | |
| -663 | -34 | -42 | -90 | 311 | 10 | 211 | 46 | 290 | 1 | 68 | |
| 226 | -217 | -176 | -357 | -683 | -273 | 425 | 819 | -139 | -69 | -782 | |
| Net cash flow | 32 | -17 | 19 | 70 | -10 | -35 | -58 | 1 | 11 | 209 | -224 |
| Free cash flow | — | — | — | 409 | — | 201 | -712 | -866 | -140 | 274 | 486 |
| CFO / Operating profit % | — | — | — | — | 93.5% | 51.7% | — | — | — | — | — |