Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 77 | 2 | 4 | 1 | 10 | 7 | 12 | 19 | |
| Interest | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 |
| Expenses | 84 | 5 | 11 | 13 | 9 | 5 | 7 | 8 |
| Financing profit | -6 | -3 | -7 | -12 | -1 | 2 | 5 | 11 |
| Financing margin % | -8.3% | -166.1% | -149.4% | -938.8% | -6.1% | 24.7% | 40.5% | 59% |
| Other income | 0 | 0 | 6 | 5 | 0 | 0 | 1 | 1 |
| Depreciation | 2 | 2 | 1 | 0 | 1 | 1 | 1 | 4 |
| Exceptional items | — | -4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -40 | -8 | -1 | -8 | -1 | 1 | 5 | 8 |
| Tax | 1 | -0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Tax % | 2.6% | -0.2% | 0% | 0% | 0% | 0% | 18.1% | 0% |
| PAT | -41 | -8 | -1 | -8 | -1 | 1 | 4 | 8 |
| EPS (₹) | -1.4 | -0 | -0 | -0.3 | 0 | 0 | 0.1 | 0.1 |
| EPS adjusted (₹) | — | — | -0 | -0.3 | -0 | 0 | 0.1 | 0.1 |
| Annual report | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 29 | 29 | 29 | 40 | 80 | 129 |
| Reserves | -27 | -35 | -35 | -33 | -31 | -23 |
| Minority interest | — | — | — | — | — | 0 |
| 4 | 17 | 17 | 8 | 0 | 0 | |
| 4 | 1 | 2 | 2 | 10 | 17 | |
| Total equity & liabilities | 10 | 12 | 12 | 17 | 59 | 124 |
| 0 | 1 | 2 | 1 | 11 | 23 | |
| CWIP | 0 | 0 | 0 | 0 | 3 | 0 |
| Investments | 0 | 0 | 0 | 0 | 12 | 26 |
| 9 | 11 | 11 | 16 | 34 | 75 | |
| Total assets | 10 | 12 | 12 | 17 | 59 | 124 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -3 | -10 | 0 | -2 | -6 | 2 | |
| 1 | -2 | -0 | 0 | -25 | -51 | |
| 3 | 12 | -0 | 3 | 30 | 49 | |
| Net cash flow | 0 | -0 | -0 | 0 | -0 | 0 |
| Free cash flow | -4 | -12 | -0 | -2 | -19 | -36 |
| CFO / Operating profit % | — | — | 37.5% | -102.1% | -112% | 15.5% |